Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
13,559,216 GBP2023-12-01 ~ 2024-11-30
13,457,191 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
7,765,272 GBP2023-12-01 ~ 2024-11-30
8,222,728 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
5,793,944 GBP2023-12-01 ~ 2024-11-30
5,234,463 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
5,584,406 GBP2023-12-01 ~ 2024-11-30
5,157,163 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
429,512 GBP2023-12-01 ~ 2024-11-30
223,455 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
5,346 GBP2023-12-01 ~ 2024-11-30
3,768 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
204,478 GBP2023-12-01 ~ 2024-11-30
215,261 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
230,380 GBP2023-12-01 ~ 2024-11-30
11,962 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
89,041 GBP2023-12-01 ~ 2024-11-30
167,662 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
141,339 GBP2023-12-01 ~ 2024-11-30
-155,700 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
141,339 GBP2023-12-01 ~ 2024-11-30
-155,700 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
8,249,681 GBP2024-11-30
8,833,691 GBP2023-11-30
Property, Plant & Equipment
706,228 GBP2024-11-30
790,719 GBP2023-11-30
Investment Property
580,290 GBP2024-11-30
934,564 GBP2023-11-30
Fixed Assets
9,536,199 GBP2024-11-30
10,558,974 GBP2023-11-30
Total Inventories
643,954 GBP2024-11-30
627,328 GBP2023-11-30
Debtors
1,297,970 GBP2024-11-30
888,228 GBP2023-11-30
Current assets - Investments
1,113,061 GBP2024-11-30
1,051,012 GBP2023-11-30
Cash at bank and in hand
1,355,734 GBP2024-11-30
1,810,919 GBP2023-11-30
Current Assets
4,410,719 GBP2024-11-30
4,377,487 GBP2023-11-30
Creditors
Current
2,169,348 GBP2024-11-30
2,317,384 GBP2023-11-30
Net Current Assets/Liabilities
2,241,371 GBP2024-11-30
2,060,103 GBP2023-11-30
Total Assets Less Current Liabilities
11,777,570 GBP2024-11-30
12,619,077 GBP2023-11-30
Creditors
Non-current
-6,151,838 GBP2024-11-30
-7,002,798 GBP2023-11-30
Net Assets/Liabilities
5,504,952 GBP2024-11-30
5,363,613 GBP2023-11-30
Equity
Called up share capital
25,000 GBP2024-11-30
25,000 GBP2023-11-30
25,000 GBP2022-11-30
Retained earnings (accumulated losses)
5,437,912 GBP2024-11-30
5,116,674 GBP2023-11-30
5,333,587 GBP2022-11-30
Equity
5,504,952 GBP2024-11-30
5,363,613 GBP2023-11-30
5,519,313 GBP2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
321,238 GBP2023-12-01 ~ 2024-11-30
-216,913 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
2,747,379 GBP2023-12-01 ~ 2024-11-30
2,569,744 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
305,540 GBP2023-12-01 ~ 2024-11-30
271,429 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,711 GBP2023-12-01 ~ 2024-11-30
46,375 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
3,151,630 GBP2023-12-01 ~ 2024-11-30
2,887,548 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
1132023-12-01 ~ 2024-11-30
1032022-12-01 ~ 2023-11-30
Director Remuneration
244,470 GBP2023-12-01 ~ 2024-11-30
284,025 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
154,186 GBP2023-12-01 ~ 2024-11-30
153,078 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
14,000 GBP2023-12-01 ~ 2024-11-30
10,000 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
220,927 GBP2023-12-01 ~ 2024-11-30
87,653 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Net goodwill
11,584,191 GBP2023-11-30
Patents/Trademarks/Licences/Concessions
15,800 GBP2023-11-30
Intangible Assets - Gross Cost
11,599,991 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,347,150 GBP2024-11-30
2,764,720 GBP2023-11-30
Patents/Trademarks/Licences/Concessions
3,160 GBP2024-11-30
1,580 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
3,350,310 GBP2024-11-30
2,766,300 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
582,430 GBP2023-12-01 ~ 2024-11-30
Patents/Trademarks/Licences/Concessions
1,580 GBP2023-12-01 ~ 2024-11-30
Intangible Assets - Increase From Amortisation Charge for Year
584,010 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Net goodwill
8,237,041 GBP2024-11-30
8,819,471 GBP2023-11-30
Patents/Trademarks/Licences/Concessions
12,640 GBP2024-11-30
14,220 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
548,607 GBP2024-11-30
548,607 GBP2023-11-30
Plant and equipment
1,324,183 GBP2024-11-30
1,262,937 GBP2023-11-30
Furniture and fittings
39,777 GBP2024-11-30
39,777 GBP2023-11-30
Motor vehicles
227,793 GBP2024-11-30
241,323 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
2,140,360 GBP2024-11-30
2,092,644 GBP2023-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-27,390 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-27,390 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
402,051 GBP2024-11-30
348,826 GBP2023-11-30
Plant and equipment
881,288 GBP2024-11-30
816,769 GBP2023-11-30
Furniture and fittings
38,887 GBP2024-11-30
37,997 GBP2023-11-30
Motor vehicles
111,906 GBP2024-11-30
98,333 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,434,132 GBP2024-11-30
1,301,925 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
53,225 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
64,519 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
890 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
35,552 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,186 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-21,979 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,979 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Improvements to leasehold property
146,556 GBP2024-11-30
199,781 GBP2023-11-30
Plant and equipment
442,895 GBP2024-11-30
446,168 GBP2023-11-30
Furniture and fittings
890 GBP2024-11-30
1,780 GBP2023-11-30
Motor vehicles
115,887 GBP2024-11-30
142,990 GBP2023-11-30
Investment Property - Fair Value Model
580,290 GBP2024-11-30
934,564 GBP2023-11-30
Disposals of Investment Property - Fair Value Model
-354,274 GBP2023-12-01 ~ 2024-11-30
Merchandise
643,954 GBP2024-11-30
627,328 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
1,026,554 GBP2024-11-30
609,461 GBP2023-11-30
Other Debtors
Current
16,322 GBP2024-11-30
40,496 GBP2023-11-30
Amount of value-added tax that is recoverable
Current
134,944 GBP2024-11-30
144,019 GBP2023-11-30
Prepayments/Accrued Income
Current
118,462 GBP2024-11-30
94,252 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
1,297,970 GBP2024-11-30
Current, Amounts falling due within one year
888,228 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
541,878 GBP2024-11-30
527,583 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,284,867 GBP2024-11-30
1,360,462 GBP2023-11-30
Corporation Tax Payable
Current
220,927 GBP2024-11-30
87,653 GBP2023-11-30
Other Taxation & Social Security Payable
Current
59,892 GBP2024-11-30
48,395 GBP2023-11-30
Accrued Liabilities
Current
61,784 GBP2024-11-30
251,135 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
6,151,838 GBP2024-11-30
7,002,798 GBP2023-11-30
Bank Borrowings
Current, Amounts falling due within one year
527,583 GBP2023-11-30
Non-current, Between two and five year
5,595,453 GBP2024-11-30
6,460,842 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
161,150 GBP2024-11-30
161,150 GBP2023-11-30
Between one and five year
251,281 GBP2024-11-30
483,450 GBP2023-11-30
All periods
412,431 GBP2024-11-30
644,600 GBP2023-11-30
Bank Borrowings
Secured
6,693,716 GBP2024-11-30
7,530,381 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
120,780 GBP2024-11-30
252,666 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
141,339 GBP2023-12-01 ~ 2024-11-30