J.F. HILLEBRAND SCOTLAND LIMITED - 2023-01-04
J.F. HILLEBRAND LIMITED - 2000-03-16
Average Number of Employees
772023-01-01 ~ 2023-12-31
662022-01-01 ~ 2022-12-31
Turnover/Revenue
39,393,061 GBP2023-01-01 ~ 2023-12-31
45,423,758 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-32,547,851 GBP2023-01-01 ~ 2023-12-31
-39,464,186 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,845,210 GBP2023-01-01 ~ 2023-12-31
5,959,572 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,134,905 GBP2023-01-01 ~ 2023-12-31
-5,378,354 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,173,356 GBP2023-01-01 ~ 2023-12-31
1,667,527 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
215,039 GBP2023-01-01 ~ 2023-12-31
150,923 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,282,386 GBP2023-01-01 ~ 2023-12-31
1,779,638 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,058,078 GBP2023-01-01 ~ 2023-12-31
1,716,956 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
41,884 GBP2023-12-31
56,584 GBP2022-12-31
Fixed Assets
41,884 GBP2023-12-31
56,584 GBP2022-12-31
Total Inventories
39,324 GBP2023-12-31
63,545 GBP2022-12-31
Debtors
Non-current
16,775 GBP2023-12-31
Current
6,480,087 GBP2023-12-31
14,266,481 GBP2022-12-31
Cash at bank and in hand
398 GBP2023-12-31
12,209 GBP2022-12-31
Current Assets
6,536,584 GBP2023-12-31
14,342,235 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,654,245 GBP2023-12-31
-11,554,660 GBP2022-12-31
Net Current Assets/Liabilities
-1,117,661 GBP2023-12-31
2,787,575 GBP2022-12-31
Total Assets Less Current Liabilities
-1,075,777 GBP2023-12-31
2,844,159 GBP2022-12-31
Net Assets/Liabilities
-1,075,777 GBP2023-12-31
2,844,159 GBP2022-12-31
Equity
Called up share capital
6,000 GBP2023-12-31
6,000 GBP2022-12-31
6,000 GBP2022-01-01
Retained earnings (accumulated losses)
3,896,237 GBP2023-12-31
2,838,159 GBP2022-12-31
1,554,684 GBP2022-01-01
Equity
-1,075,777 GBP2023-12-31
2,844,159 GBP2022-12-31
1,560,684 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,058,078 GBP2023-01-01 ~ 2023-12-31
1,716,956 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,058,078 GBP2023-01-01 ~ 2023-12-31
1,716,956 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,058,078 GBP2023-01-01 ~ 2023-12-31
1,716,956 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-4,978,014 GBP2023-01-01 ~ 2023-12-31
-433,481 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-433,481 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-433,481 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-433,481 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
50,500 GBP2023-01-01 ~ 2023-12-31
13,765 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,852,009 GBP2023-01-01 ~ 2023-12-31
2,060,918 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
307,975 GBP2023-01-01 ~ 2023-12-31
209,980 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,306,801 GBP2023-01-01 ~ 2023-12-31
2,374,904 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
213,991 GBP2023-01-01 ~ 2023-12-31
137,210 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,836 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
301,624 GBP2023-01-01 ~ 2023-12-31
338,131 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
433,481 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
73,093 GBP2023-12-31
122,748 GBP2022-12-31
Other
2,897 GBP2023-12-31
2,897 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
100,470 GBP2023-12-31
263,302 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-63,285 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-176,462 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
83,967 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
206,718 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
21,654 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
28,330 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-63,285 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-176,462 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
42,336 GBP2023-12-31
Other
2,897 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,586 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
30,757 GBP2023-12-31
38,781 GBP2022-12-31
Raw materials and consumables
39,324 GBP2023-12-31
63,545 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,320,622 GBP2023-12-31
2,867,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,957,190 GBP2023-12-31
10,593,522 GBP2022-12-31
Other Debtors
Current
73,084 GBP2023-12-31
667,431 GBP2022-12-31
Prepayments/Accrued Income
Current
129,191 GBP2023-12-31
138,528 GBP2022-12-31
Bank Overdrafts
Current
401 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,343,992 GBP2023-12-31
3,910,452 GBP2022-12-31
Amounts owed to group undertakings
Current
97,690 GBP2023-12-31
3,758,326 GBP2022-12-31
Other Creditors
Current
81,250 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,005,001 GBP2023-12-31
3,834,240 GBP2022-12-31
Creditors
Current
7,654,245 GBP2023-12-31
11,554,660 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
16,775 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
16,775 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000 shares2023-12-31
6,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,352 GBP2023-12-31
41,101 GBP2022-12-31
Between one and five year
21,722 GBP2023-12-31
47,674 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
56,074 GBP2023-12-31
88,775 GBP2022-12-31