Property, Plant & Equipment
2,068,283 GBP2021-12-31
2,103,407 GBP2020-12-31
Investment Property
50,000 GBP2021-12-31
50,000 GBP2020-12-31
Total Inventories
6,000 GBP2021-12-31
11,000 GBP2020-12-31
Debtors
Current
1,112,676 GBP2021-12-31
816,936 GBP2020-12-31
Cash at bank and in hand
827,796 GBP2021-12-31
344,529 GBP2020-12-31
Creditors
Non-current
-829,450 GBP2021-12-31
-794,151 GBP2020-12-31
Net Assets/Liabilities
1,892,755 GBP2021-12-31
1,465,200 GBP2020-12-31
Equity
Called up share capital
10,000 GBP2021-12-31
10,000 GBP2020-12-31
Revaluation reserve
6,973 GBP2021-12-31
6,973 GBP2020-12-31
Retained earnings (accumulated losses)
1,875,782 GBP2021-12-31
1,448,227 GBP2020-12-31
Equity
1,892,755 GBP2021-12-31
1,465,200 GBP2020-12-31
Average Number of Employees
552021-01-01 ~ 2021-12-31
552020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
293,747 GBP2021-12-31
293,747 GBP2020-12-31
Other
4,832,884 GBP2021-12-31
4,407,374 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
5,126,631 GBP2021-12-31
4,701,121 GBP2020-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Other
-12,676 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-12,676 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
158,561 GBP2021-12-31
158,561 GBP2020-12-31
Other
2,899,787 GBP2021-12-31
2,439,153 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,058,348 GBP2021-12-31
2,597,714 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Other
471,040 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
471,040 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Other
-10,406 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,406 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
135,186 GBP2021-12-31
135,186 GBP2020-12-31
Other
1,933,097 GBP2021-12-31
1,968,221 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
349,899 GBP2021-12-31
168,916 GBP2020-12-31
Other Debtors
Current
101,671 GBP2021-12-31
106,399 GBP2020-12-31
Trade Creditors/Trade Payables
Current
224,319 GBP2021-12-31
90,365 GBP2020-12-31
Other Creditors
Current
112,401 GBP2021-12-31
263,641 GBP2020-12-31
Corporation Tax Payable
Current
95,828 GBP2021-12-31
0 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
396,701 GBP2021-12-31
414,328 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
237,000 GBP2021-12-31
0 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
592,450 GBP2021-12-31
794,151 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
468,450 GBP2021-12-31
272,190 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2021-01-01 ~ 2021-12-31
Nominal value of allotted share capital
Class 1 ordinary share
10,000 GBP2021-01-01 ~ 2021-12-31
10,000 GBP2020-01-01 ~ 2020-12-31