Cost of Sales
-16,547,691 GBP2023-12-01 ~ 2024-11-30
-17,892,318 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-2,853,933 GBP2023-12-01 ~ 2024-11-30
-2,593,983 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
52,442 GBP2023-12-01 ~ 2024-11-30
30,324 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,370,430 GBP2023-12-01 ~ 2024-11-30
1,472,168 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
990,352 GBP2023-12-01 ~ 2024-11-30
1,131,134 GBP2022-12-01 ~ 2023-11-30
Equity
Retained earnings (accumulated losses)
2,434,799 GBP2024-11-30
2,194,447 GBP2023-11-30
3,313,313 GBP2022-11-30
Dividends Paid
-750,000 GBP2023-12-01 ~ 2024-11-30
Retained earnings (accumulated losses)
-2,250,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
601,071 GBP2024-11-30
718,336 GBP2023-11-30
Fixed Assets - Investments
0 GBP2024-11-30
100,000 GBP2023-11-30
Fixed Assets
601,071 GBP2024-11-30
818,336 GBP2023-11-30
Debtors
3,622,897 GBP2024-11-30
3,952,210 GBP2023-11-30
Cash at bank and in hand
2,809,672 GBP2024-11-30
2,529,820 GBP2023-11-30
Current Assets
7,279,776 GBP2024-11-30
7,613,133 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-5,262,127 GBP2024-11-30
Net Current Assets/Liabilities
2,017,649 GBP2024-11-30
1,659,832 GBP2023-11-30
Total Assets Less Current Liabilities
2,618,720 GBP2024-11-30
2,478,168 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-41,395 GBP2023-11-30
Net Assets/Liabilities
2,566,595 GBP2024-11-30
2,326,243 GBP2023-11-30
Equity
Called up share capital
33,400 GBP2024-11-30
33,400 GBP2023-11-30
Share premium
98,396 GBP2024-11-30
98,396 GBP2023-11-30
Equity
2,566,595 GBP2024-11-30
2,326,243 GBP2023-11-30
Audit Fees/Expenses
18,000 GBP2023-12-01 ~ 2024-11-30
16,000 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
1722023-12-01 ~ 2024-11-30
1812022-12-01 ~ 2023-11-30
Wages/Salaries
8,521,846 GBP2023-12-01 ~ 2024-11-30
9,388,089 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
318,414 GBP2023-12-01 ~ 2024-11-30
328,799 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
9,482,030 GBP2023-12-01 ~ 2024-11-30
10,358,652 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
0 GBP2023-12-01 ~ 2024-11-30
2,640 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-58,405 GBP2023-12-01 ~ 2024-11-30
-32,346 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
482,255 GBP2023-11-30
Plant and equipment
493,090 GBP2024-11-30
488,327 GBP2023-11-30
Furniture and fittings
377,285 GBP2024-11-30
377,285 GBP2023-11-30
Motor vehicles
1,220,831 GBP2024-11-30
1,114,441 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
2,573,461 GBP2024-11-30
2,462,308 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-72,799 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-72,799 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
476,866 GBP2023-11-30
Plant and equipment
461,311 GBP2024-11-30
387,106 GBP2023-11-30
Furniture and fittings
365,079 GBP2024-11-30
328,202 GBP2023-11-30
Motor vehicles
663,745 GBP2024-11-30
551,798 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,972,390 GBP2024-11-30
1,743,972 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
5,389 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
14,205 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
6,877 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
170,447 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
196,918 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-58,500 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,500 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
31,779 GBP2024-11-30
101,221 GBP2023-11-30
Furniture and fittings
12,206 GBP2024-11-30
49,083 GBP2023-11-30
Motor vehicles
557,086 GBP2024-11-30
562,643 GBP2023-11-30
Other Investments Other Than Loans
Non-current
0 GBP2024-11-30
100,000 GBP2023-11-30
Debtors
Non-current
100,000 GBP2024-11-30
Trade Debtors/Trade Receivables
Current
1,430,446 GBP2024-11-30
1,563,733 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
1,470,745 GBP2024-11-30
2,065,225 GBP2023-11-30
Other Debtors
Current
402,210 GBP2024-11-30
239,900 GBP2023-11-30
Prepayments/Accrued Income
Current
319,496 GBP2024-11-30
83,352 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
3,622,897 GBP2024-11-30
Amounts falling due within one year, Current
3,952,210 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
45,236 GBP2024-11-30
80,595 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,877,158 GBP2024-11-30
1,883,015 GBP2023-11-30
Corporation Tax Payable
Current
238,483 GBP2024-11-30
373,380 GBP2023-11-30
Other Taxation & Social Security Payable
Current
186,491 GBP2024-11-30
215,766 GBP2023-11-30
Other Creditors
Current
649,359 GBP2024-11-30
824,613 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
2,265,400 GBP2024-11-30
2,575,932 GBP2023-11-30
Creditors
Current
5,262,127 GBP2024-11-30
5,953,301 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-11-30
41,395 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
45,236 GBP2024-11-30
80,595 GBP2023-11-30
Minimum gross finance lease payments owing
45,236 GBP2024-11-30
121,990 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,400 shares2024-11-30
33,400 shares2023-11-30