64209 - Activities Of Other Holding Companies N.e.c.
Turnover/Revenue
17,938,184 GBP2022-06-01 ~ 2023-06-28
15,369,936 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
-14,742,806 GBP2022-06-01 ~ 2023-06-28
-9,979,560 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
3,195,378 GBP2022-06-01 ~ 2023-06-28
5,390,376 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-3,607,355 GBP2022-06-01 ~ 2023-06-28
-4,699,978 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
-411,977 GBP2022-06-01 ~ 2023-06-28
535,574 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
-470,617 GBP2022-06-01 ~ 2023-06-28
397,683 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
15,383,475 GBP2023-06-28
16,487,297 GBP2022-05-31
Total Inventories
20,000 GBP2022-05-31
Debtors
3,387,391 GBP2022-05-31
Cash at bank and in hand
534,634 GBP2022-05-31
Current Assets
3,942,025 GBP2022-05-31
Net Current Assets/Liabilities
-13,143,246 GBP2023-06-28
-11,336,880 GBP2022-05-31
Net Assets/Liabilities
2,240,229 GBP2023-06-28
5,150,417 GBP2022-05-31
Equity
Called up share capital
200 GBP2023-06-28
200 GBP2022-05-31
200 GBP2021-05-31
Capital redemption reserve
22 GBP2023-06-28
22 GBP2022-05-31
22 GBP2021-05-31
Retained earnings (accumulated losses)
2,240,007 GBP2023-06-28
5,150,195 GBP2022-05-31
4,752,512 GBP2021-05-31
Equity
2,240,229 GBP2023-06-28
5,150,417 GBP2022-05-31
4,752,734 GBP2021-05-31
Profit/Loss
Retained earnings (accumulated losses)
-470,617 GBP2022-06-01 ~ 2023-06-28
397,683 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-2,439,571 GBP2022-06-01 ~ 2023-06-28
Dividends Paid
-2,439,571 GBP2022-06-01 ~ 2023-06-28
Property, Plant & Equipment - Depreciation Expense
584,727 GBP2022-06-01 ~ 2023-06-28
475,632 GBP2021-06-01 ~ 2022-05-31
Audit Fees/Expenses
23,500 GBP2022-06-01 ~ 2023-06-28
70,000 GBP2021-06-01 ~ 2022-05-31
Wages/Salaries
9,293,270 GBP2022-06-01 ~ 2023-06-28
8,247,736 GBP2021-06-01 ~ 2022-05-31
Social Security Costs
714,269 GBP2022-06-01 ~ 2023-06-28
596,302 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
10,169,585 GBP2022-06-01 ~ 2023-06-28
8,997,261 GBP2021-06-01 ~ 2022-05-31
Average number of employees in administration and support functions
142022-06-01 ~ 2023-06-28
402021-06-01 ~ 2022-05-31
Average Number of Employees
3832022-06-01 ~ 2023-06-28
4802021-06-01 ~ 2022-05-31
Director Remuneration
55,275 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,640 GBP2022-06-01 ~ 2023-06-28
42,425 GBP2021-06-01 ~ 2022-05-31
Tax Expense/Credit at Applicable Tax Rate
-84,043 GBP2022-06-01 ~ 2023-06-28
101,759 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Goodwill
1,275,978 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,275,978 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
19,259,880 GBP2023-06-28
19,235,885 GBP2022-05-31
Tools/Equipment for furniture and fittings
1,577,243 GBP2022-05-31
Motor vehicles
110,476 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
19,259,880 GBP2023-06-28
20,923,604 GBP2022-05-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,869,914 GBP2022-06-01 ~ 2023-06-28
Motor vehicles
-125,619 GBP2022-06-01 ~ 2023-06-28
Property, Plant & Equipment - Disposals
-1,995,533 GBP2022-06-01 ~ 2023-06-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,876,405 GBP2023-06-28
3,459,538 GBP2022-05-31
Tools/Equipment for furniture and fittings
894,148 GBP2022-05-31
Motor vehicles
82,621 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,876,405 GBP2023-06-28
4,436,307 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
416,867 GBP2022-06-01 ~ 2023-06-28
Tools/Equipment for furniture and fittings
160,278 GBP2022-06-01 ~ 2023-06-28
Motor vehicles
7,582 GBP2022-06-01 ~ 2023-06-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
584,727 GBP2022-06-01 ~ 2023-06-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,054,426 GBP2022-06-01 ~ 2023-06-28
Motor vehicles
-90,203 GBP2022-06-01 ~ 2023-06-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,144,629 GBP2022-06-01 ~ 2023-06-28
Property, Plant & Equipment
Land and buildings
15,383,475 GBP2023-06-28
15,776,347 GBP2022-05-31
Tools/Equipment for furniture and fittings
683,095 GBP2022-05-31
Motor vehicles
27,855 GBP2022-05-31
Raw materials and consumables
20,000 GBP2022-05-31
Trade Debtors/Trade Receivables
1,483,896 GBP2022-05-31
Amounts Owed By Related Parties
1,692,901 GBP2022-05-31
Other Debtors
71,372 GBP2022-05-31
Prepayments
80,582 GBP2022-05-31
Trade Creditors/Trade Payables
545,381 GBP2022-05-31
Amounts Owed to Related Parties
13,143,246 GBP2023-06-28
13,080,660 GBP2022-05-31
Taxation/Social Security Payable
115,146 GBP2022-05-31
Other Creditors
503,117 GBP2022-05-31
Corporation Tax Payable
95,466 GBP2022-05-31
Par Value of Share
Class 1 ordinary share
0.012022-06-01 ~ 2023-06-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2023-06-28
20,000 shares2022-05-31