28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Average Number of Employees
232023-07-01 ~ 2024-06-30
232022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,247,890 GBP2024-06-30
1,332,813 GBP2023-06-30
Fixed Assets - Investments
17,683 GBP2024-06-30
17,682 GBP2023-06-30
Fixed Assets
1,265,573 GBP2024-06-30
1,350,495 GBP2023-06-30
Total Inventories
766,780 GBP2024-06-30
814,660 GBP2023-06-30
Debtors
Current
2,152,703 GBP2024-06-30
2,008,669 GBP2023-06-30
Cash at bank and in hand
867,113 GBP2024-06-30
575,513 GBP2023-06-30
Current Assets
3,786,596 GBP2024-06-30
3,398,842 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,374,254 GBP2024-06-30
-1,115,385 GBP2023-06-30
Net Current Assets/Liabilities
2,412,342 GBP2024-06-30
2,283,457 GBP2023-06-30
Total Assets Less Current Liabilities
3,677,915 GBP2024-06-30
3,633,952 GBP2023-06-30
Net Assets/Liabilities
3,553,949 GBP2024-06-30
3,464,992 GBP2023-06-30
Equity
Called up share capital
13,335 GBP2024-06-30
13,334 GBP2023-06-30
Revaluation reserve
341,410 GBP2024-06-30
344,728 GBP2023-06-30
Capital redemption reserve
26,668 GBP2024-06-30
26,668 GBP2023-06-30
Retained earnings (accumulated losses)
3,172,536 GBP2024-06-30
3,080,262 GBP2023-06-30
Equity
3,553,949 GBP2024-06-30
3,464,992 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
790,000 GBP2024-06-30
790,000 GBP2023-06-30
Plant and equipment
850,332 GBP2024-06-30
887,579 GBP2023-06-30
Motor vehicles
79,117 GBP2024-06-30
60,120 GBP2023-06-30
Furniture and fittings
20,830 GBP2024-06-30
20,830 GBP2023-06-30
Computers
37,095 GBP2024-06-30
30,433 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,777,374 GBP2024-06-30
1,788,962 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-41,561 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-41,561 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
365,169 GBP2023-06-30
Motor vehicles
23,557 GBP2023-06-30
Furniture and fittings
5,390 GBP2023-06-30
Computers
30,433 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
456,149 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
78,312 GBP2023-07-01 ~ 2024-06-30
Motor vehicles, Owned/Freehold
15,360 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
2,078 GBP2023-07-01 ~ 2024-06-30
Computers, Owned/Freehold
1,099 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
112,649 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-39,314 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,314 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
404,167 GBP2024-06-30
Motor vehicles
38,917 GBP2024-06-30
Furniture and fittings
7,468 GBP2024-06-30
Computers
31,532 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
529,484 GBP2024-06-30
Property, Plant & Equipment
Buildings
742,600 GBP2024-06-30
758,400 GBP2023-06-30
Plant and equipment
446,165 GBP2024-06-30
522,410 GBP2023-06-30
Motor vehicles
40,200 GBP2024-06-30
36,563 GBP2023-06-30
Furniture and fittings
13,362 GBP2024-06-30
15,440 GBP2023-06-30
Computers
5,563 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,298,813 GBP2024-06-30
1,834,598 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
630,619 GBP2024-06-30
Other Debtors
Current
145,817 GBP2024-06-30
97,656 GBP2023-06-30
Prepayments/Accrued Income
Current
77,454 GBP2024-06-30
76,415 GBP2023-06-30
Trade Creditors/Trade Payables
Current
558,159 GBP2024-06-30
444,150 GBP2023-06-30
Amounts owed to group undertakings
Current
679,184 GBP2024-06-30
407,495 GBP2023-06-30
Taxation/Social Security Payable
Current
63,481 GBP2024-06-30
110,834 GBP2023-06-30
Other Creditors
Current
5,805 GBP2024-06-30
2,116 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
67,625 GBP2024-06-30
150,790 GBP2023-06-30
Creditors
Current
1,374,254 GBP2024-06-30
1,115,385 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,335 shares2024-06-30
13,334 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30