Property, Plant & Equipment
330,153 GBP2025-03-31
339,518 GBP2024-03-31
Total Inventories
50,584 GBP2025-03-31
39,531 GBP2024-03-31
Debtors
863,251 GBP2025-03-31
841,497 GBP2024-03-31
Cash at bank and in hand
275,130 GBP2025-03-31
201,693 GBP2024-03-31
Current Assets
1,188,965 GBP2025-03-31
1,082,721 GBP2024-03-31
Creditors
Current
223,742 GBP2025-03-31
169,596 GBP2024-03-31
Net Current Assets/Liabilities
965,223 GBP2025-03-31
913,125 GBP2024-03-31
Total Assets Less Current Liabilities
1,295,376 GBP2025-03-31
1,252,643 GBP2024-03-31
Creditors
Non-current
-3,889 GBP2025-03-31
-23,333 GBP2024-03-31
Net Assets/Liabilities
1,209,895 GBP2025-03-31
1,148,026 GBP2024-03-31
Equity
Called up share capital
17,500 GBP2025-03-31
17,500 GBP2024-03-31
Capital redemption reserve
17,500 GBP2025-03-31
17,500 GBP2024-03-31
Retained earnings (accumulated losses)
1,174,895 GBP2025-03-31
1,113,026 GBP2024-03-31
Equity
1,209,895 GBP2025-03-31
1,148,026 GBP2024-03-31
Average Number of Employees
152024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,356,507 GBP2025-03-31
1,353,557 GBP2024-03-31
Furniture and fittings
2,329 GBP2025-03-31
2,329 GBP2024-03-31
Motor vehicles
85,504 GBP2025-03-31
41,946 GBP2024-03-31
Computers
26,936 GBP2025-03-31
24,742 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,471,276 GBP2025-03-31
1,422,574 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-26,996 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-26,996 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,083,534 GBP2025-03-31
1,018,856 GBP2024-03-31
Furniture and fittings
2,263 GBP2025-03-31
2,059 GBP2024-03-31
Motor vehicles
32,588 GBP2025-03-31
41,943 GBP2024-03-31
Computers
22,738 GBP2025-03-31
20,198 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,141,123 GBP2025-03-31
1,083,056 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
64,678 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
204 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
17,639 GBP2024-04-01 ~ 2025-03-31
Computers
2,540 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,061 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-26,994 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,994 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
272,973 GBP2025-03-31
334,701 GBP2024-03-31
Furniture and fittings
66 GBP2025-03-31
270 GBP2024-03-31
Motor vehicles
52,916 GBP2025-03-31
3 GBP2024-03-31
Computers
4,198 GBP2025-03-31
4,544 GBP2024-03-31
Merchandise
17,492 GBP2025-03-31
19,983 GBP2024-03-31
Value of work in progress
33,092 GBP2025-03-31
19,548 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
256,027 GBP2025-03-31
233,126 GBP2024-03-31
Prepayments
Current
7,494 GBP2025-03-31
6,032 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
265,725 GBP2025-03-31
243,971 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
27,224 GBP2025-03-31
46,669 GBP2024-03-31
Trade Creditors/Trade Payables
Current
53,414 GBP2025-03-31
22,350 GBP2024-03-31
Corporation Tax Payable
Current
69,550 GBP2025-03-31
21,742 GBP2024-03-31
Other Taxation & Social Security Payable
Current
45,445 GBP2025-03-31
49,682 GBP2024-03-31
Accrued Liabilities
Current
28,109 GBP2025-03-31
29,153 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
3,889 GBP2025-03-31
23,333 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
81,592 GBP2025-03-31
81,284 GBP2024-03-31