A.D. MACKENZIE CONSTRUCTION LIMITED - 1986-01-16
42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-52,575,367 GBP2023-04-01 ~ 2024-03-31
-50,836,990 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,764,681 GBP2023-04-01 ~ 2024-03-31
-4,299,722 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
608,164 GBP2023-04-01 ~ 2024-03-31
344,334 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-14,292 GBP2023-04-01 ~ 2024-03-31
-9,127 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
6,223,252 GBP2023-04-01 ~ 2024-03-31
3,034,057 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
5,036,194 GBP2023-04-01 ~ 2024-03-31
2,370,438 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
5,069,319 GBP2023-04-01 ~ 2024-03-31
2,370,438 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
809,121 GBP2024-03-31
602,576 GBP2023-03-31
Debtors
11,368,805 GBP2024-03-31
11,729,696 GBP2023-03-31
Current assets - Investments
15,985,642 GBP2024-03-31
12,691,032 GBP2023-03-31
Cash at bank and in hand
5,136,940 GBP2024-03-31
6,706,939 GBP2023-03-31
Current Assets
32,491,387 GBP2024-03-31
31,127,667 GBP2023-03-31
Net Current Assets/Liabilities
13,198,320 GBP2024-03-31
9,699,624 GBP2023-03-31
Total Assets Less Current Liabilities
14,007,441 GBP2024-03-31
10,302,200 GBP2023-03-31
Net Assets/Liabilities
13,992,870 GBP2024-03-31
10,282,313 GBP2023-03-31
Equity
Called up share capital
105,000 GBP2024-03-31
105,000 GBP2023-03-31
105,000 GBP2022-03-31
Share premium
5,000 GBP2024-03-31
5,000 GBP2023-03-31
5,000 GBP2022-03-31
Revaluation reserve
141,262 GBP2024-03-31
118,500 GBP2023-03-31
118,500 GBP2022-03-31
Retained earnings (accumulated losses)
13,741,608 GBP2024-03-31
10,053,813 GBP2023-03-31
8,425,838 GBP2022-03-31
Equity
13,992,870 GBP2024-03-31
10,282,313 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,036,194 GBP2023-04-01 ~ 2024-03-31
2,370,438 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-742,463 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,358,762 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
49,000 GBP2023-04-01 ~ 2024-03-31
50,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2722023-04-01 ~ 2024-03-31
2702022-04-01 ~ 2023-03-31
Wages/Salaries
12,995,934 GBP2023-04-01 ~ 2024-03-31
12,948,808 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
400,777 GBP2023-04-01 ~ 2024-03-31
230,979 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
14,799,579 GBP2023-04-01 ~ 2024-03-31
14,658,480 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
878,304 GBP2023-04-01 ~ 2024-03-31
797,751 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,358 GBP2023-04-01 ~ 2024-03-31
-612 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
671,970 GBP2024-03-31
500,000 GBP2023-03-31
Furniture and fittings
162,411 GBP2024-03-31
137,638 GBP2023-03-31
Computers
182,507 GBP2024-03-31
148,938 GBP2023-03-31
Motor vehicles
40,090 GBP2024-03-31
19,507 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,056,978 GBP2024-03-31
806,083 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
110,491 GBP2024-03-31
85,510 GBP2023-03-31
Computers
125,106 GBP2024-03-31
81,595 GBP2023-03-31
Motor vehicles
11,400 GBP2024-03-31
2,235 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
247,857 GBP2024-03-31
203,507 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
24,981 GBP2023-04-01 ~ 2024-03-31
Computers
43,511 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
9,165 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,517 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
671,110 GBP2024-03-31
Furniture and fittings
51,920 GBP2024-03-31
52,128 GBP2023-03-31
Computers
57,401 GBP2024-03-31
67,343 GBP2023-03-31
Motor vehicles
28,690 GBP2024-03-31
17,272 GBP2023-03-31
Land and buildings, Owned/Freehold
465,833 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,014,114 GBP2024-03-31
5,107,337 GBP2023-03-31
Other Debtors
Current
58,965 GBP2024-03-31
159,187 GBP2023-03-31
Prepayments/Accrued Income
Current
659,132 GBP2024-03-31
606,010 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
11,189,444 GBP2024-03-31
11,557,952 GBP2023-03-31
Other Debtors
Non-current
179,361 GBP2024-03-31
171,744 GBP2023-03-31
Trade Creditors/Trade Payables
Current
8,713,948 GBP2024-03-31
10,451,866 GBP2023-03-31
Amounts owed to group undertakings
Current
1,387,515 GBP2024-03-31
771,215 GBP2023-03-31
Corporation Tax Payable
Current
871,655 GBP2024-03-31
828,796 GBP2023-03-31
Other Taxation & Social Security Payable
Current
2,167,907 GBP2024-03-31
2,779,170 GBP2023-03-31
Other Creditors
Current
278,604 GBP2024-03-31
336,716 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
4,181,097 GBP2024-03-31
3,650,434 GBP2023-03-31
Creditors
Current
19,293,067 GBP2024-03-31
21,428,043 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
762,138 GBP2024-03-31
3,998 GBP2023-03-31