Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
14,110 GBP2024-12-31
Property, Plant & Equipment
12,945 GBP2024-12-31
19,705 GBP2023-12-31
Fixed Assets
27,055 GBP2024-12-31
19,705 GBP2023-12-31
Debtors
1,468,848 GBP2024-12-31
1,462,653 GBP2023-12-31
Cash at bank and in hand
642,270 GBP2024-12-31
248,838 GBP2023-12-31
Current Assets
2,111,118 GBP2024-12-31
1,711,491 GBP2023-12-31
Creditors
Current
1,247,657 GBP2024-12-31
979,572 GBP2023-12-31
Net Current Assets/Liabilities
863,461 GBP2024-12-31
731,919 GBP2023-12-31
Total Assets Less Current Liabilities
890,516 GBP2024-12-31
751,624 GBP2023-12-31
Net Assets/Liabilities
888,683 GBP2024-12-31
748,600 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Share premium
73,200 GBP2024-12-31
73,200 GBP2023-12-31
Retained earnings (accumulated losses)
615,483 GBP2024-12-31
475,400 GBP2023-12-31
Equity
888,683 GBP2024-12-31
748,600 GBP2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
14,940 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
830 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
830 GBP2024-12-31
Intangible Assets
Other than goodwill
14,110 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
56,658 GBP2024-12-31
72,647 GBP2023-12-31
Furniture and fittings
20,929 GBP2024-12-31
20,929 GBP2023-12-31
Computers
35,729 GBP2024-12-31
51,718 GBP2023-12-31
Property, Plant & Equipment - Disposals
-16,683 GBP2024-01-01 ~ 2024-12-31
Computers
-16,683 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,713 GBP2024-12-31
52,942 GBP2023-12-31
Furniture and fittings
16,070 GBP2024-12-31
14,451 GBP2023-12-31
Computers
27,643 GBP2024-12-31
38,491 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,454 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,619 GBP2024-01-01 ~ 2024-12-31
Computers
5,835 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,683 GBP2024-01-01 ~ 2024-12-31
Computers
-16,683 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,859 GBP2024-12-31
6,478 GBP2023-12-31
Computers
8,086 GBP2024-12-31
13,227 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
751,082 GBP2024-12-31
750,823 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
688,681 GBP2024-12-31
688,606 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
29,085 GBP2024-12-31
23,224 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,468,848 GBP2024-12-31
1,462,653 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
7,735 GBP2024-12-31
4,407 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,157 GBP2024-12-31
3,477 GBP2023-12-31
Other Taxation & Social Security Payable
Current
921,741 GBP2024-12-31
709,467 GBP2023-12-31
Other Creditors
Current
317,024 GBP2024-12-31
262,221 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,179 GBP2024-12-31
32,277 GBP2023-12-31
Between one and five year
21,080 GBP2024-12-31
27,193 GBP2023-12-31
All periods
46,259 GBP2024-12-31
59,470 GBP2023-12-31
Bank Overdrafts
Secured
7,735 GBP2024-12-31
4,407 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31