Turnover/Revenue
90,514,000 GBP2021-04-01 ~ 2022-03-31
88,155,000 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-44,159,000 GBP2021-04-01 ~ 2022-03-31
-42,744,000 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
46,355,000 GBP2021-04-01 ~ 2022-03-31
45,411,000 GBP2020-04-01 ~ 2021-03-31
Distribution Costs
-11,378,000 GBP2021-04-01 ~ 2022-03-31
-10,578,000 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-22,817,000 GBP2021-04-01 ~ 2022-03-31
-20,981,000 GBP2020-04-01 ~ 2021-03-31
Other operating income
87,000 GBP2021-04-01 ~ 2022-03-31
87,000 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
12,247,000 GBP2021-04-01 ~ 2022-03-31
13,939,000 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,000 GBP2021-04-01 ~ 2022-03-31
21,000 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
-184,000 GBP2021-04-01 ~ 2022-03-31
-145,000 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
12,066,000 GBP2021-04-01 ~ 2022-03-31
13,815,000 GBP2020-04-01 ~ 2021-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-2,263,000 GBP2021-04-01 ~ 2022-03-31
-2,424,000 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
25,732,000 GBP2022-03-31
20,667,000 GBP2021-03-31
Property, Plant & Equipment
55,202,000 GBP2022-03-31
50,343,000 GBP2021-03-31
Fixed Assets - Investments
6,773,000 GBP2022-03-31
6,773,000 GBP2021-03-31
Fixed Assets
87,707,000 GBP2022-03-31
77,783,000 GBP2021-03-31
Total Inventories
17,479,000 GBP2022-03-31
14,601,000 GBP2021-03-31
Debtors
33,726,000 GBP2022-03-31
36,673,000 GBP2021-03-31
Cash at bank and in hand
19,572,000 GBP2022-03-31
15,915,000 GBP2021-03-31
Current Assets
70,777,000 GBP2022-03-31
67,189,000 GBP2021-03-31
Net Current Assets/Liabilities
47,101,000 GBP2022-03-31
46,615,000 GBP2021-03-31
Total Assets Less Current Liabilities
134,808,000 GBP2022-03-31
124,398,000 GBP2021-03-31
Net Assets/Liabilities
131,067,001 GBP2022-03-31
118,093,001 GBP2021-03-31
Equity
Called up share capital
1 GBP2022-03-31
1 GBP2021-03-31
Retained earnings (accumulated losses)
99,999,999 GBP2022-03-31
89,958,000 GBP2021-03-31
Equity
131,067,001 GBP2022-03-31
118,093,001 GBP2021-03-31
Average Number of Employees
8002021-04-01 ~ 2022-03-31
7902020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Net goodwill
13,127,000 GBP2022-03-31
13,127,000 GBP2021-03-31
Other than goodwill
18,395,000 GBP2022-03-31
12,248,000 GBP2021-03-31
Intangible Assets - Gross Cost
31,522,000 GBP2022-03-31
25,375,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2022-03-31
0 GBP2021-03-31
Other than goodwill
5,790,000 GBP2022-03-31
4,708,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
5,790,000 GBP2022-03-31
4,708,000 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
556,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
556,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Net goodwill
13,127,000 GBP2022-03-31
13,127,000 GBP2021-03-31
Other than goodwill
12,605,000 GBP2022-03-31
7,540,000 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
26,244,000 GBP2022-03-31
21,588,000 GBP2021-03-31
Plant and equipment
43,640,000 GBP2022-03-31
51,914,000 GBP2021-03-31
Tools/Equipment for furniture and fittings
64,000 GBP2022-03-31
64,000 GBP2021-03-31
Vehicles
320,000 GBP2022-03-31
333,000 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
70,268,000 GBP2022-03-31
73,899,000 GBP2021-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,392,000 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
-9,666,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-11,136,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
1,920,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
7,684,000 GBP2022-03-31
7,296,000 GBP2021-03-31
Plant and equipment
7,146,000 GBP2022-03-31
16,082,000 GBP2021-03-31
Tools/Equipment for furniture and fittings
51,000 GBP2022-03-31
34,000 GBP2021-03-31
Vehicles
185,000 GBP2022-03-31
144,000 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,066,000 GBP2022-03-31
23,556,000 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,235,000 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
1,163,000 GBP2021-04-01 ~ 2022-03-31
Tools/Equipment for furniture and fittings
17,000 GBP2021-04-01 ~ 2022-03-31
Vehicles
119,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,534,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-950,000 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
-9,470,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,498,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
526,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
18,560,000 GBP2022-03-31
14,292,000 GBP2021-03-31
Plant and equipment
36,494,000 GBP2022-03-31
35,832,000 GBP2021-03-31
Tools/Equipment for furniture and fittings
13,000 GBP2022-03-31
30,000 GBP2021-03-31
Vehicles
135,000 GBP2022-03-31
189,000 GBP2021-03-31
Other types of inventories not specified separately
17,479,000 GBP2022-03-31
14,601,000 GBP2021-03-31
Trade Debtors/Trade Receivables
8,506,000 GBP2022-03-31
5,667,000 GBP2021-03-31
Prepayments/Accrued Income
1,108,000 GBP2022-03-31
930,000 GBP2021-03-31
Other Debtors
24,112,000 GBP2022-03-31
30,076,000 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
325,000 GBP2022-03-31
358,000 GBP2021-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,966,000 GBP2022-03-31
3,053,000 GBP2021-03-31
Taxation/Social Security Payable
Amounts falling due within one year
680,000 GBP2022-03-31
715,000 GBP2021-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
11,063,000 GBP2022-03-31
8,886,000 GBP2021-03-31
Other Creditors
Amounts falling due within one year
9,642,000 GBP2022-03-31
7,562,000 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
1,412,000 GBP2022-03-31
1,679,000 GBP2021-03-31
Other Creditors
Amounts falling due after one year
1,345,999 GBP2022-03-31
1,432,000 GBP2021-03-31