Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Property, Plant & Equipment
164,495 GBP2025-03-31
1,132,167 GBP2024-03-31
Fixed Assets - Investments
15,000 GBP2025-03-31
15,000 GBP2024-03-31
Fixed Assets
179,495 GBP2025-03-31
1,147,167 GBP2024-03-31
Total Inventories
2,772,802 GBP2025-03-31
2,276,454 GBP2024-03-31
Debtors
825,274 GBP2025-03-31
355,643 GBP2024-03-31
Cash at bank and in hand
651,051 GBP2025-03-31
641,210 GBP2024-03-31
Current Assets
4,249,127 GBP2025-03-31
3,273,307 GBP2024-03-31
Creditors
Current
2,123,326 GBP2025-03-31
2,098,167 GBP2024-03-31
Net Current Assets/Liabilities
2,125,801 GBP2025-03-31
1,175,140 GBP2024-03-31
Total Assets Less Current Liabilities
2,305,296 GBP2025-03-31
2,322,307 GBP2024-03-31
Net Assets/Liabilities
2,264,172 GBP2025-03-31
2,295,162 GBP2024-03-31
Equity
Called up share capital
15,000 GBP2025-03-31
15,000 GBP2024-03-31
Capital redemption reserve
5,000 GBP2025-03-31
5,000 GBP2024-03-31
Retained earnings (accumulated losses)
2,244,172 GBP2025-03-31
2,275,162 GBP2024-03-31
Equity
2,264,172 GBP2025-03-31
2,295,162 GBP2024-03-31
Average Number of Employees
432024-04-01 ~ 2025-03-31
402023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,315,095 GBP2024-03-31
Plant and equipment
583,838 GBP2025-03-31
554,901 GBP2024-03-31
Motor vehicles
103,692 GBP2025-03-31
74,833 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
687,530 GBP2025-03-31
1,944,829 GBP2024-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,315,095 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-74,833 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-1,389,928 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
291,508 GBP2024-03-31
Plant and equipment
505,752 GBP2025-03-31
484,303 GBP2024-03-31
Motor vehicles
17,283 GBP2025-03-31
36,851 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
523,035 GBP2025-03-31
812,662 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,449 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
17,282 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,731 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-291,508 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-36,850 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-328,358 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
78,086 GBP2025-03-31
70,598 GBP2024-03-31
Motor vehicles
86,409 GBP2025-03-31
37,982 GBP2024-03-31
Land and buildings
1,023,587 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
282,272 GBP2025-03-31
345,726 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
523,887 GBP2025-03-31
Other Debtors
Amounts falling due within one year, Current
19,115 GBP2025-03-31
9,917 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
825,274 GBP2025-03-31
355,643 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,766,480 GBP2025-03-31
1,859,904 GBP2024-03-31
Other Taxation & Social Security Payable
Current
255,302 GBP2025-03-31
224,410 GBP2024-03-31
Other Creditors
Current
101,544 GBP2025-03-31
13,853 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,338 GBP2025-03-31
18,339 GBP2024-03-31
Between one and five year
36,676 GBP2025-03-31
55,013 GBP2024-03-31
All periods
55,014 GBP2025-03-31
73,352 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
469,010 GBP2024-04-01 ~ 2025-03-31
Profit/Loss
469,010 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-500,000 GBP2024-04-01 ~ 2025-03-31