32990 - Other Manufacturing N.e.c.
Turnover/Revenue
325,275 GBP2023-01-01 ~ 2023-12-31
1,667,810 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-20,257 GBP2023-01-01 ~ 2023-12-31
-780,025 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
305,018 GBP2023-01-01 ~ 2023-12-31
887,785 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-570,786 GBP2023-01-01 ~ 2023-12-31
-709,492 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-265,768 GBP2023-01-01 ~ 2023-12-31
178,293 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-396,625 GBP2023-01-01 ~ 2023-12-31
2,849 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-662,393 GBP2023-01-01 ~ 2023-12-31
181,142 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
141,883 GBP2023-01-01 ~ 2023-12-31
97,500 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-520,510 GBP2023-01-01 ~ 2023-12-31
278,642 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
10,025,587 GBP2023-12-31
13,152 GBP2022-12-31
Property, Plant & Equipment
39,404 GBP2023-12-31
48,811 GBP2022-12-31
Fixed Assets
10,064,991 GBP2023-12-31
61,963 GBP2022-12-31
Total Inventories
3,437,317 GBP2023-12-31
2,293,905 GBP2022-12-31
Debtors
Current
226,040 GBP2023-12-31
147,087 GBP2022-12-31
Cash at bank and in hand
2,351 GBP2023-12-31
39,587 GBP2022-12-31
Current Assets
3,665,708 GBP2023-12-31
2,480,579 GBP2022-12-31
Net Current Assets/Liabilities
3,175,046 GBP2023-12-31
2,290,534 GBP2022-12-31
Total Assets Less Current Liabilities
13,240,037 GBP2023-12-31
2,352,497 GBP2022-12-31
Net Assets/Liabilities
10,576,833 GBP2023-12-31
947,991 GBP2022-12-31
Equity
Called up share capital
2,931 GBP2023-12-31
2,550 GBP2022-12-31
Share premium
280,615 GBP2023-12-31
131,644 GBP2022-12-31
Revaluation reserve
10,000,000 GBP2023-12-31
Retained earnings (accumulated losses)
293,287 GBP2023-12-31
813,797 GBP2022-12-31
Equity
10,576,833 GBP2023-12-31
947,991 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
11,386 GBP2023-01-01 ~ 2023-12-31
14,441 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other
45,155 GBP2023-12-31
25,780 GBP2022-12-31
Intangible Assets - Gross Cost
10,045,155 GBP2023-12-31
25,780 GBP2022-12-31
Development expenditure
10,000,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
19,568 GBP2023-12-31
12,628 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
6,940 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
10,000,000 GBP2023-12-31
Other
25,587 GBP2023-12-31
13,152 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
17,632 GBP2023-12-31
15,653 GBP2022-12-31
Motor vehicles
34,007 GBP2023-12-31
34,007 GBP2022-12-31
Other
29,430 GBP2023-12-31
29,430 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
81,069 GBP2023-12-31
79,090 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
10,140 GBP2023-12-31
7,928 GBP2022-12-31
Motor vehicles
19,660 GBP2023-12-31
14,878 GBP2022-12-31
Other
11,865 GBP2023-12-31
7,473 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,665 GBP2023-12-31
30,279 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
2,212 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,782 GBP2023-01-01 ~ 2023-12-31
Other
4,392 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,386 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
7,492 GBP2023-12-31
7,725 GBP2022-12-31
Motor vehicles
14,347 GBP2023-12-31
19,129 GBP2022-12-31
Other
17,565 GBP2023-12-31
21,957 GBP2022-12-31
Other types of inventories not specified separately
3,437,317 GBP2023-12-31
2,293,905 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
9,312 GBP2023-12-31
8,278 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
53,895 GBP2023-12-31
65,286 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
226,040 GBP2023-12-31
147,087 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
5,485 GBP2023-12-31
5,210 GBP2022-12-31
Non-current, Amounts falling due after one year
10,513 GBP2023-12-31
16,273 GBP2022-12-31