Cost of Sales
-23,882,350 GBP2022-10-01 ~ 2023-09-30
-23,860,525 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-9,711,467 GBP2022-10-01 ~ 2023-09-30
-10,126,303 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
131,706 GBP2022-10-01 ~ 2023-09-30
26,936 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
3,990,577 GBP2022-10-01 ~ 2023-09-30
3,473,832 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
3,176,348 GBP2022-10-01 ~ 2023-09-30
2,342,025 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
14,014,070 GBP2023-09-30
12,193,187 GBP2022-09-30
Fixed Assets - Investments
101,209 GBP2023-09-30
101,209 GBP2022-09-30
Fixed Assets
14,115,279 GBP2023-09-30
12,294,396 GBP2022-09-30
Debtors
14,303,739 GBP2023-09-30
12,735,421 GBP2022-09-30
Current assets - Investments
207,871 GBP2023-09-30
200,637 GBP2022-09-30
Cash at bank and in hand
9,212,976 GBP2023-09-30
9,051,951 GBP2022-09-30
Current Assets
32,922,136 GBP2023-09-30
30,537,897 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-8,178,371 GBP2023-09-30
-7,602,410 GBP2022-09-30
Net Current Assets/Liabilities
24,743,765 GBP2023-09-30
22,935,487 GBP2022-09-30
Total Assets Less Current Liabilities
38,859,044 GBP2023-09-30
35,229,883 GBP2022-09-30
Net Assets/Liabilities
37,470,836 GBP2023-09-30
34,294,488 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Other miscellaneous reserve
101,005 GBP2023-09-30
93,770 GBP2022-09-30
Retained earnings (accumulated losses)
37,369,731 GBP2023-09-30
34,200,618 GBP2022-09-30
31,869,341 GBP2021-09-30
Equity
37,470,836 GBP2023-09-30
34,294,488 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,176,348 GBP2022-10-01 ~ 2023-09-30
2,342,025 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
45,975 GBP2022-10-01 ~ 2023-09-30
35,790 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
2722022-10-01 ~ 2023-09-30
2842021-10-01 ~ 2022-09-30
Wages/Salaries
10,416,559 GBP2022-10-01 ~ 2023-09-30
11,599,235 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
524,004 GBP2022-10-01 ~ 2023-09-30
323,106 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
12,245,206 GBP2022-10-01 ~ 2023-09-30
12,933,553 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
1,904,463 GBP2022-10-01 ~ 2023-09-30
1,896,277 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
452,813 GBP2022-10-01 ~ 2023-09-30
629,400 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,005,008 GBP2023-09-30
6,005,008 GBP2022-09-30
Improvements to leasehold property
11,138,366 GBP2023-09-30
8,872,362 GBP2022-09-30
Furniture and fittings
629,145 GBP2023-09-30
629,145 GBP2022-09-30
Motor vehicles
561,720 GBP2023-09-30
473,331 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
18,334,239 GBP2023-09-30
15,979,846 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-99,913 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-99,913 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-09-30
0 GBP2022-09-30
Improvements to leasehold property
3,502,347 GBP2023-09-30
2,989,265 GBP2022-09-30
Furniture and fittings
501,338 GBP2023-09-30
501,338 GBP2022-09-30
Motor vehicles
316,484 GBP2023-09-30
296,056 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,320,169 GBP2023-09-30
3,786,659 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-10-01 ~ 2023-09-30
Improvements to leasehold property
513,082 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
120,341 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
633,423 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-99,913 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-99,913 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,005,008 GBP2023-09-30
6,005,008 GBP2022-09-30
Improvements to leasehold property
7,636,019 GBP2023-09-30
5,883,097 GBP2022-09-30
Furniture and fittings
127,807 GBP2023-09-30
127,807 GBP2022-09-30
Motor vehicles
245,236 GBP2023-09-30
177,275 GBP2022-09-30
Finished Goods/Goods for Resale
2,234,963 GBP2023-09-30
2,115,728 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
8,481,055 GBP2023-09-30
7,963,214 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
108,790 GBP2023-09-30
357,850 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
2,433,371 GBP2023-09-30
1,693,591 GBP2022-09-30
Other Debtors
Current
2,808,576 GBP2023-09-30
2,110,663 GBP2022-09-30
Prepayments/Accrued Income
Current
471,947 GBP2023-09-30
610,103 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
14,303,739 GBP2023-09-30
12,735,421 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,734,049 GBP2023-09-30
2,595,756 GBP2022-09-30
Amounts owed to group undertakings
Current
2,074,802 GBP2023-09-30
2,084,449 GBP2022-09-30
Other Taxation & Social Security Payable
Current
689,451 GBP2023-09-30
464,033 GBP2022-09-30
Other Creditors
Current
1,786,037 GBP2023-09-30
1,740,771 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
894,032 GBP2023-09-30
717,401 GBP2022-09-30
Creditors
Current
8,178,371 GBP2023-09-30
7,602,410 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,916 GBP2023-09-30
58,257 GBP2022-09-30
Between two and five year
38,265 GBP2023-09-30
38,128 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
86,181 GBP2023-09-30
96,385 GBP2022-09-30