Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
7,074,865 GBP2024-04-01 ~ 2025-03-31
19,412,895 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
6,184,511 GBP2024-04-01 ~ 2025-03-31
12,121,038 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
890,354 GBP2024-04-01 ~ 2025-03-31
7,291,857 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
224,073 GBP2024-04-01 ~ 2025-03-31
332,692 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
666,281 GBP2024-04-01 ~ 2025-03-31
6,959,165 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
147,721 GBP2024-04-01 ~ 2025-03-31
232,678 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
814,002 GBP2024-04-01 ~ 2025-03-31
7,191,843 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
204,637 GBP2024-04-01 ~ 2025-03-31
1,798,580 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
609,365 GBP2024-04-01 ~ 2025-03-31
5,393,263 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
609,365 GBP2024-04-01 ~ 2025-03-31
5,393,263 GBP2023-04-01 ~ 2024-03-31
Total Inventories
6,525,952 GBP2025-03-31
6,479,309 GBP2024-03-31
Debtors
207,418 GBP2025-03-31
6,255,275 GBP2024-03-31
Cash at bank and in hand
12,060,643 GBP2025-03-31
10,512,187 GBP2024-03-31
Current Assets
18,794,013 GBP2025-03-31
23,246,771 GBP2024-03-31
Creditors
Current
437,359 GBP2025-03-31
1,766,976 GBP2024-03-31
Net Current Assets/Liabilities
18,356,654 GBP2025-03-31
21,479,795 GBP2024-03-31
Total Assets Less Current Liabilities
18,356,654 GBP2025-03-31
21,479,795 GBP2024-03-31
Equity
Called up share capital
120 GBP2025-03-31
120 GBP2024-03-31
100 GBP2023-03-31
Capital redemption reserve
76 GBP2025-03-31
76 GBP2024-03-31
76 GBP2023-03-31
Retained earnings (accumulated losses)
18,356,458 GBP2025-03-31
21,479,599 GBP2024-03-31
22,111,391 GBP2023-03-31
Equity
18,356,654 GBP2025-03-31
21,479,795 GBP2024-03-31
22,111,567 GBP2023-03-31
Issue of Equity Instruments
Called up share capital
20 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
20 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,732,506 GBP2024-04-01 ~ 2025-03-31
-6,025,055 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,732,506 GBP2024-04-01 ~ 2025-03-31
-6,025,055 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
609,365 GBP2024-04-01 ~ 2025-03-31
5,393,263 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
78,169 GBP2024-04-01 ~ 2025-03-31
118,500 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
5,435 GBP2024-04-01 ~ 2025-03-31
9,993 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,000 GBP2024-04-01 ~ 2025-03-31
85,000 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
153,604 GBP2024-04-01 ~ 2025-03-31
213,493 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
22024-04-01 ~ 2025-03-31
22023-04-01 ~ 2024-03-31
Director Remuneration
78,169 GBP2024-04-01 ~ 2025-03-31
118,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,435 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,700 GBP2024-04-01 ~ 2025-03-31
7,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
203,778 GBP2024-04-01 ~ 2025-03-31
1,799,899 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
203,501 GBP2024-04-01 ~ 2025-03-31
1,797,961 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
3,732,506 GBP2024-04-01 ~ 2025-03-31
6,025,055 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
42,559 GBP2024-03-31
Computers
12,240 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
54,799 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
42,559 GBP2024-03-31
Computers
12,240 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,799 GBP2024-03-31
Merchandise
6,525,952 GBP2025-03-31
6,479,309 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,215,364 GBP2024-03-31
Other Debtors
Current
500 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
13,561 GBP2025-03-31
17,278 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
859 GBP2024-03-31
Prepayments
Current
8,415 GBP2025-03-31
8,577 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
207,418 GBP2025-03-31
6,255,275 GBP2024-03-31
Trade Creditors/Trade Payables
Current
221,336 GBP2025-03-31
32,106 GBP2024-03-31
Corporation Tax Payable
Current
1,296,601 GBP2024-03-31
Other Creditors
Current
14,808 GBP2025-03-31
Accrued Liabilities
Current
21,500 GBP2025-03-31
21,500 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-859 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70 shares2025-03-31
Class 2 ordinary share
30 shares2025-03-31
Class 3 ordinary share
20 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
609,365 GBP2024-04-01 ~ 2025-03-31