32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
870,264 GBP2023-12-31
331,388 GBP2022-12-31
Fixed Assets - Investments
200 GBP2023-12-31
100 GBP2022-12-31
Total Inventories
515,014 GBP2023-12-31
851,086 GBP2022-12-31
Debtors
Current
616,362 GBP2023-12-31
1,013,188 GBP2022-12-31
Cash at bank and in hand
1,381,339 GBP2023-12-31
1,445,089 GBP2022-12-31
Net Assets/Liabilities
1,078,342 GBP2023-12-31
949,162 GBP2022-12-31
Equity
Called up share capital
112,500 GBP2023-12-31
112,500 GBP2022-12-31
Revaluation reserve
187,165 GBP2023-12-31
184,946 GBP2022-12-31
Retained earnings (accumulated losses)
778,677 GBP2023-12-31
651,716 GBP2022-12-31
Equity
1,078,342 GBP2023-12-31
949,162 GBP2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Other
67,340 GBP2023-12-31
67,340 GBP2022-12-31
Intangible Assets - Gross Cost
92,340 GBP2023-12-31
92,340 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
92,340 GBP2023-12-31
92,340 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Other
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
777,631 GBP2023-12-31
240,001 GBP2022-12-31
Plant and equipment
113,022 GBP2023-12-31
80,671 GBP2022-12-31
Vehicles
69,572 GBP2023-12-31
87,307 GBP2022-12-31
Furniture and fittings
6,735 GBP2023-12-31
6,735 GBP2022-12-31
Office equipment
113,053 GBP2023-12-31
99,552 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,080,013 GBP2023-12-31
514,266 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-7,580 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-25,315 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
8,134 GBP2023-12-31
3,774 GBP2022-12-31
Plant and equipment
69,961 GBP2023-12-31
68,280 GBP2022-12-31
Vehicles
31,641 GBP2023-12-31
24,766 GBP2022-12-31
Furniture and fittings
4,438 GBP2023-12-31
4,059 GBP2022-12-31
Office equipment
95,575 GBP2023-12-31
81,999 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
209,749 GBP2023-12-31
182,878 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,360 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
9,084 GBP2023-01-01 ~ 2023-12-31
Vehicles
11,309 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
379 GBP2023-01-01 ~ 2023-12-31
Office equipment
13,576 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,708 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-7,403 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,837 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
769,497 GBP2023-12-31
236,227 GBP2022-12-31
Plant and equipment
43,061 GBP2023-12-31
12,391 GBP2022-12-31
Vehicles
37,931 GBP2023-12-31
62,541 GBP2022-12-31
Furniture and fittings
2,297 GBP2023-12-31
2,676 GBP2022-12-31
Office equipment
17,478 GBP2023-12-31
17,553 GBP2022-12-31
Amounts invested in assets
200 GBP2023-12-31
100 GBP2022-12-31
Merchandise
515,014 GBP2023-12-31
755,137 GBP2022-12-31
Value of work in progress
0 GBP2023-12-31
95,949 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
487,502 GBP2023-12-31
885,939 GBP2022-12-31
Other Debtors
Current
122,220 GBP2023-12-31
127,249 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
438,557 GBP2023-12-31
663,447 GBP2022-12-31
Corporation Tax Payable
Current
246,694 GBP2023-12-31
54,494 GBP2022-12-31
Other Creditors
Current
1,442,821 GBP2023-12-31
1,771,381 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
52,500 GBP2023-12-31
82,500 GBP2022-12-31
Other Remaining Borrowings
Non-current
21,216 GBP2023-12-31
0 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
56,250 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
56,250 GBP2023-01-01 ~ 2023-12-31
56,250 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
56,250 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 2 ordinary share
56,250 GBP2023-01-01 ~ 2023-12-31
56,250 GBP2022-01-01 ~ 2022-12-31