32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
1,274,273 GBP2024-12-31
870,264 GBP2023-12-31
Fixed Assets - Investments
201,950 GBP2024-12-31
200 GBP2023-12-31
Total Inventories
746,674 GBP2024-12-31
515,014 GBP2023-12-31
Debtors
Current
1,001,405 GBP2024-12-31
616,362 GBP2023-12-31
Cash at bank and in hand
1,086,134 GBP2024-12-31
1,381,339 GBP2023-12-31
Net Assets/Liabilities
1,607,947 GBP2024-12-31
1,078,342 GBP2023-12-31
Equity
Called up share capital
112,500 GBP2024-12-31
112,500 GBP2023-12-31
Revaluation reserve
167,159 GBP2024-12-31
187,165 GBP2023-12-31
Retained earnings (accumulated losses)
1,328,288 GBP2024-12-31
778,677 GBP2023-12-31
Equity
1,607,947 GBP2024-12-31
1,078,342 GBP2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2024-12-31
25,000 GBP2023-12-31
Other
67,340 GBP2024-12-31
67,340 GBP2023-12-31
Intangible Assets - Gross Cost
92,340 GBP2024-12-31
92,340 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,000 GBP2024-12-31
25,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
92,340 GBP2024-12-31
92,340 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Other
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
963,756 GBP2024-12-31
777,631 GBP2023-12-31
Plant and equipment
139,150 GBP2024-12-31
113,022 GBP2023-12-31
Vehicles
255,652 GBP2024-12-31
69,572 GBP2023-12-31
Furniture and fittings
23,732 GBP2024-12-31
6,735 GBP2023-12-31
Office equipment
135,768 GBP2024-12-31
113,053 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,518,058 GBP2024-12-31
1,080,013 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-29,209 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
20,198 GBP2024-12-31
8,134 GBP2023-12-31
Plant and equipment
81,176 GBP2024-12-31
69,961 GBP2023-12-31
Vehicles
29,542 GBP2024-12-31
31,641 GBP2023-12-31
Furniture and fittings
5,888 GBP2024-12-31
4,438 GBP2023-12-31
Office equipment
106,981 GBP2024-12-31
95,575 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
243,785 GBP2024-12-31
209,749 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,064 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
11,215 GBP2024-01-01 ~ 2024-12-31
Vehicles
23,405 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,450 GBP2024-01-01 ~ 2024-12-31
Office equipment
11,406 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,540 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,504 GBP2024-01-01 ~ 2024-12-31
Amounts invested in assets
201,950 GBP2024-12-31
200 GBP2023-12-31
Merchandise
435,438 GBP2024-12-31
515,014 GBP2023-12-31
Value of work in progress
311,236 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
519,571 GBP2024-12-31
487,502 GBP2023-12-31
Other Debtors
Current
481,834 GBP2024-12-31
122,220 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
215,302 GBP2024-12-31
438,557 GBP2023-12-31
Corporation Tax Payable
Current
280,894 GBP2024-12-31
246,694 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
30,309 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
1,828,198 GBP2024-12-31
1,442,821 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
22,500 GBP2024-12-31
52,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
58,793 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Non-current
16,224 GBP2024-12-31
21,216 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
56,250 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
56,250 GBP2024-01-01 ~ 2024-12-31
56,250 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
56,250 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
56,250 GBP2024-01-01 ~ 2024-12-31
56,250 GBP2023-01-01 ~ 2023-12-31