Cost of Sales
-37,879,088 GBP2023-07-01 ~ 2024-06-30
-46,310,031 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-6,896,203 GBP2023-07-01 ~ 2024-06-30
-6,371,660 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
998,585 GBP2023-07-01 ~ 2024-06-30
1,613,833 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
740,682 GBP2023-07-01 ~ 2024-06-30
942,544 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
740,682 GBP2023-07-01 ~ 2024-06-30
942,544 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
8,716,901 GBP2024-06-30
8,346,188 GBP2023-06-30
Debtors
3,800,846 GBP2024-06-30
6,443,077 GBP2023-06-30
Cash at bank and in hand
26,282 GBP2024-06-30
20,365 GBP2023-06-30
Current Assets
21,718,872 GBP2024-06-30
24,521,858 GBP2023-06-30
Net Current Assets/Liabilities
2,701,635 GBP2024-06-30
2,509,606 GBP2023-06-30
Total Assets Less Current Liabilities
11,418,536 GBP2024-06-30
10,855,794 GBP2023-06-30
Net Assets/Liabilities
9,226,809 GBP2024-06-30
8,486,127 GBP2023-06-30
Equity
Called up share capital
43,750 GBP2024-06-30
43,750 GBP2023-06-30
43,750 GBP2022-06-30
Capital redemption reserve
6,250 GBP2024-06-30
6,250 GBP2023-06-30
6,250 GBP2022-06-30
Retained earnings (accumulated losses)
9,176,809 GBP2024-06-30
8,436,127 GBP2023-06-30
7,493,583 GBP2022-06-30
Equity
9,226,809 GBP2024-06-30
8,486,127 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
740,682 GBP2023-07-01 ~ 2024-06-30
942,544 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
15,000 GBP2023-07-01 ~ 2024-06-30
7,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
902023-07-01 ~ 2024-06-30
902022-07-01 ~ 2023-06-30
Wages/Salaries
4,079,555 GBP2023-07-01 ~ 2024-06-30
3,928,784 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
158,040 GBP2023-07-01 ~ 2024-06-30
146,910 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,648,371 GBP2023-07-01 ~ 2024-06-30
4,482,346 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
93,276 GBP2023-07-01 ~ 2024-06-30
183,731 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,045,379 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
372,655 GBP2024-06-30
368,153 GBP2023-06-30
Plant and equipment
6,066,084 GBP2024-06-30
5,547,854 GBP2023-06-30
Motor vehicles
1,815,943 GBP2024-06-30
1,597,355 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
12,381,854 GBP2024-06-30
11,558,741 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,809,417 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-2,809,417 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,127,172 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
131,924 GBP2024-06-30
91,363 GBP2023-06-30
Plant and equipment
1,078,049 GBP2024-06-30
991,630 GBP2023-06-30
Motor vehicles
1,522,039 GBP2024-06-30
1,273,486 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,664,953 GBP2024-06-30
3,212,553 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
76,867 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
366,067 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
248,553 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
732,048 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-279,648 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-279,648 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
932,941 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,194,231 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
240,731 GBP2024-06-30
276,790 GBP2023-06-30
Plant and equipment
4,988,035 GBP2024-06-30
4,556,224 GBP2023-06-30
Motor vehicles
293,904 GBP2024-06-30
323,869 GBP2023-06-30
Owned/Freehold, Land and buildings
3,189,305 GBP2023-06-30
Finished Goods/Goods for Resale
17,747,380 GBP2024-06-30
17,941,794 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
3,492,460 GBP2024-06-30
6,156,637 GBP2023-06-30
Prepayments/Accrued Income
Current
308,386 GBP2024-06-30
286,440 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
3,800,846 GBP2024-06-30
6,443,077 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
7,665,026 GBP2024-06-30
8,682,943 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
3,331,131 GBP2024-06-30
3,142,731 GBP2023-06-30
Trade Creditors/Trade Payables
Current
6,653,007 GBP2024-06-30
9,055,032 GBP2023-06-30
Corporation Tax Payable
Current
166,178 GBP2024-06-30
217,235 GBP2023-06-30
Other Taxation & Social Security Payable
Current
728,604 GBP2024-06-30
212,570 GBP2023-06-30
Other Creditors
Current
15,516 GBP2024-06-30
11,641 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
457,775 GBP2024-06-30
690,100 GBP2023-06-30
Creditors
Current
19,017,237 GBP2024-06-30
22,012,252 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
246,904 GBP2024-06-30
422,338 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
85,007 GBP2024-06-30
55,789 GBP2023-06-30
Other Remaining Borrowings
Non-current
450,000 GBP2024-06-30
575,000 GBP2023-06-30
Creditors
Non-current
781,911 GBP2024-06-30
1,053,127 GBP2023-06-30
Bank Borrowings
421,994 GBP2024-06-30
590,193 GBP2023-06-30
Total Borrowings
8,361,930 GBP2024-06-30
9,680,281 GBP2023-06-30
Current
7,665,026 GBP2024-06-30
8,682,943 GBP2023-06-30
Non-current
696,904 GBP2024-06-30
997,338 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
3,331,131 GBP2024-06-30
3,142,731 GBP2023-06-30
Minimum gross finance lease payments owing
3,416,138 GBP2024-06-30
3,198,520 GBP2023-06-30