Property, Plant & Equipment
3,573,590 GBP2024-03-31
3,636,880 GBP2023-03-31
Fixed Assets - Investments
2,103,922 GBP2024-03-31
Fixed Assets
5,677,512 GBP2024-03-31
3,636,880 GBP2023-03-31
Debtors
3,623,548 GBP2024-03-31
2,972,731 GBP2023-03-31
Cash at bank and in hand
2,353,671 GBP2024-03-31
2,049,378 GBP2023-03-31
Current Assets
5,977,219 GBP2024-03-31
5,022,109 GBP2023-03-31
Creditors
Current
5,814,201 GBP2024-03-31
4,138,377 GBP2023-03-31
Net Current Assets/Liabilities
163,018 GBP2024-03-31
883,732 GBP2023-03-31
Total Assets Less Current Liabilities
5,840,530 GBP2024-03-31
4,520,612 GBP2023-03-31
Net Assets/Liabilities
4,291,132 GBP2024-03-31
4,133,232 GBP2023-03-31
Equity
Called up share capital
157,825 GBP2024-03-31
157,825 GBP2023-03-31
Revaluation reserve
1,487,816 GBP2024-03-31
1,487,816 GBP2023-03-31
Retained earnings (accumulated losses)
2,645,491 GBP2024-03-31
2,487,591 GBP2023-03-31
Equity
4,291,132 GBP2024-03-31
4,133,232 GBP2023-03-31
Average Number of Employees
142023-04-01 ~ 2024-03-31
152022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,325,000 GBP2024-03-31
2,325,000 GBP2023-03-31
Plant and equipment
747,921 GBP2024-03-31
725,714 GBP2023-03-31
Furniture and fittings
277,560 GBP2024-03-31
277,560 GBP2023-03-31
Motor vehicles
2,681,359 GBP2024-03-31
2,679,505 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,031,840 GBP2024-03-31
6,007,779 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-69,942 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-276,101 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-346,043 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
401,434 GBP2024-03-31
359,736 GBP2023-03-31
Furniture and fittings
245,039 GBP2024-03-31
236,900 GBP2023-03-31
Motor vehicles
1,811,777 GBP2024-03-31
1,774,263 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,458,250 GBP2024-03-31
2,370,899 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
76,660 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
8,139 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
264,555 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
349,354 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-34,962 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-227,041 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-262,003 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,325,000 GBP2024-03-31
2,325,000 GBP2023-03-31
Plant and equipment
346,487 GBP2024-03-31
365,978 GBP2023-03-31
Furniture and fittings
32,521 GBP2024-03-31
40,660 GBP2023-03-31
Motor vehicles
869,582 GBP2024-03-31
905,242 GBP2023-03-31
Investments in Group Undertakings
Additions to investments
2,103,922 GBP2024-03-31
Cost valuation
2,103,922 GBP2024-03-31
Investments in Group Undertakings
2,103,922 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,343,796 GBP2024-03-31
1,273,863 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,720,440 GBP2024-03-31
1,247,040 GBP2023-03-31
Other Debtors
Current
108,053 GBP2024-03-31
111,662 GBP2023-03-31
Prepayments
Current
451,259 GBP2024-03-31
340,166 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
3,623,548 GBP2024-03-31
2,972,731 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
86,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
186,219 GBP2024-03-31
169,705 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,848,809 GBP2024-03-31
2,072,900 GBP2023-03-31
Amounts owed to group undertakings
Current
1,797,912 GBP2024-03-31
1,311,913 GBP2023-03-31
Corporation Tax Payable
Current
117,732 GBP2024-03-31
Other Taxation & Social Security Payable
Current
41,721 GBP2024-03-31
37,802 GBP2023-03-31
Other Creditors
Current
275,000 GBP2024-03-31
Accrued Liabilities
Current
391,798 GBP2024-03-31
434,664 GBP2023-03-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
86,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
112,139 GBP2024-03-31
106,038 GBP2023-03-31
Bank Borrowings
Secured
1,275,666 GBP2024-03-31
Total Borrowings
Secured
1,574,024 GBP2024-03-31
275,743 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
247,593 GBP2024-03-31
281,342 GBP2023-03-31