Administrative Expenses
-1,000,690 GBP2024-01-01 ~ 2025-03-31
-721,137 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
283,121 GBP2024-01-01 ~ 2025-03-31
-127,896 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
9,903 GBP2024-01-01 ~ 2025-03-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
293,024 GBP2024-01-01 ~ 2025-03-31
-127,896 GBP2023-01-01 ~ 2023-12-31
Debtors
7,621,294 GBP2025-03-31
7,675,923 GBP2023-12-31
Cash at bank and in hand
1,299,550 GBP2025-03-31
555,022 GBP2023-12-31
Current Assets
8,920,844 GBP2025-03-31
8,230,945 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,523,456 GBP2025-03-31
Net Current Assets/Liabilities
7,397,388 GBP2025-03-31
7,387,484 GBP2023-12-31
Equity
Called up share capital
33,334 GBP2025-03-31
33,334 GBP2023-12-31
33,334 GBP2022-12-31
Capital redemption reserve
16,667 GBP2025-03-31
16,667 GBP2023-12-31
16,667 GBP2022-12-31
Retained earnings (accumulated losses)
7,347,387 GBP2025-03-31
7,337,483 GBP2023-12-31
7,465,379 GBP2022-12-31
Equity
7,397,388 GBP2025-03-31
7,387,484 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
293,024 GBP2024-01-01 ~ 2025-03-31
-127,896 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
842024-01-01 ~ 2025-03-31
852023-01-01 ~ 2023-12-31
Wages/Salaries
2,458,487 GBP2024-01-01 ~ 2025-03-31
1,811,505 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,125 GBP2024-01-01 ~ 2025-03-31
44,565 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,730,444 GBP2024-01-01 ~ 2025-03-31
1,993,933 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,903 GBP2024-01-01 ~ 2025-03-31
0 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
179,886 GBP2025-03-31
396,731 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,358,656 GBP2025-03-31
7,272,722 GBP2023-12-31
Other Debtors
Current
0 GBP2025-03-31
791 GBP2023-12-31
Prepayments/Accrued Income
Current
72,849 GBP2025-03-31
5,679 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
9,903 GBP2025-03-31
0 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,621,294 GBP2025-03-31
Amounts falling due within one year, Current
7,675,923 GBP2023-12-31
Trade Creditors/Trade Payables
Current
117,943 GBP2025-03-31
10,330 GBP2023-12-31
Amounts owed to group undertakings
Current
718,886 GBP2025-03-31
445,602 GBP2023-12-31
Other Creditors
Current
44,104 GBP2025-03-31
89,350 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
642,523 GBP2025-03-31
298,179 GBP2023-12-31
Creditors
Current
1,523,456 GBP2025-03-31
843,461 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,334 shares2025-03-31
33,334 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
375,000 GBP2025-03-31
300,000 GBP2023-12-31
Between two and five year
0 GBP2025-03-31
375,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
375,000 GBP2025-03-31
675,000 GBP2023-12-31