Cost of Sales
-2,175,810 GBP2023-01-01 ~ 2023-12-31
-2,287,904 GBP2021-12-27 ~ 2022-12-31
Administrative Expenses
-721,137 GBP2023-01-01 ~ 2023-12-31
-665,482 GBP2021-12-27 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-127,896 GBP2023-01-01 ~ 2023-12-31
-297,465 GBP2021-12-27 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
-14,393 GBP2021-12-27 ~ 2022-12-31
Profit/Loss
-127,896 GBP2023-01-01 ~ 2023-12-31
-311,858 GBP2021-12-27 ~ 2022-12-31
Debtors
7,675,923 GBP2023-12-31
7,636,073 GBP2022-12-31
Cash at bank and in hand
555,022 GBP2023-12-31
779,590 GBP2022-12-31
Current Assets
8,230,945 GBP2023-12-31
8,415,663 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-843,461 GBP2023-12-31
-900,283 GBP2022-12-31
Net Current Assets/Liabilities
7,387,484 GBP2023-12-31
7,515,380 GBP2022-12-31
Equity
Called up share capital
33,334 GBP2023-12-31
33,334 GBP2022-12-31
33,334 GBP2021-12-26
Capital redemption reserve
16,667 GBP2023-12-31
16,667 GBP2022-12-31
16,667 GBP2021-12-26
Retained earnings (accumulated losses)
7,337,483 GBP2023-12-31
7,465,379 GBP2022-12-31
7,777,237 GBP2021-12-26
Equity
7,387,484 GBP2023-12-31
7,515,380 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-127,896 GBP2023-01-01 ~ 2023-12-31
-311,858 GBP2021-12-27 ~ 2022-12-31
Average Number of Employees
852023-01-01 ~ 2023-12-31
882021-12-27 ~ 2022-12-31
Wages/Salaries
1,811,505 GBP2023-01-01 ~ 2023-12-31
1,848,231 GBP2021-12-27 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,565 GBP2023-01-01 ~ 2023-12-31
40,355 GBP2021-12-27 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,993,933 GBP2023-01-01 ~ 2023-12-31
2,024,943 GBP2021-12-27 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
396,731 GBP2023-12-31
181,352 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,272,722 GBP2023-12-31
7,434,222 GBP2022-12-31
Other Debtors
Current
791 GBP2023-12-31
1,310 GBP2022-12-31
Prepayments/Accrued Income
Current
5,679 GBP2023-12-31
19,189 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,675,923 GBP2023-12-31
7,636,073 GBP2022-12-31
Trade Creditors/Trade Payables
Current
10,330 GBP2023-12-31
7,710 GBP2022-12-31
Amounts owed to group undertakings
Current
445,602 GBP2023-12-31
510,244 GBP2022-12-31
Other Creditors
Current
89,350 GBP2023-12-31
46,316 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
298,179 GBP2023-12-31
336,013 GBP2022-12-31
Creditors
Current
843,461 GBP2023-12-31
900,283 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Between two and five year
375,000 GBP2023-12-31
675,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
675,000 GBP2023-12-31
975,000 GBP2022-12-31