52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-36,579,808 GBP2024-01-01 ~ 2024-12-31
-41,294,298 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,266,833 GBP2024-01-01 ~ 2024-12-31
-4,064,281 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,127 GBP2024-01-01 ~ 2024-12-31
740 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,302,856 GBP2024-01-01 ~ 2024-12-31
-590,895 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,234,268 GBP2024-01-01 ~ 2024-12-31
-800,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
12,111,801 GBP2024-12-31
12,367,371 GBP2023-12-31
Debtors
11,098,670 GBP2024-12-31
13,464,055 GBP2023-12-31
Cash at bank and in hand
33,530 GBP2024-12-31
282,268 GBP2023-12-31
Current Assets
11,149,938 GBP2024-12-31
13,770,898 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-13,797,408 GBP2023-12-31
Net Current Assets/Liabilities
-2,073,796 GBP2024-12-31
-26,510 GBP2023-12-31
Total Assets Less Current Liabilities
10,038,005 GBP2024-12-31
12,340,861 GBP2023-12-31
Net Assets/Liabilities
9,170,912 GBP2024-12-31
11,405,180 GBP2023-12-31
Equity
Called up share capital
500,000 GBP2024-12-31
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Retained earnings (accumulated losses)
8,670,912 GBP2024-12-31
10,905,180 GBP2023-12-31
11,705,765 GBP2022-12-31
Equity
9,170,912 GBP2024-12-31
11,405,180 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,234,268 GBP2024-01-01 ~ 2024-12-31
-800,585 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,540 GBP2024-01-01 ~ 2024-12-31
13,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2932024-01-01 ~ 2024-12-31
3182023-01-01 ~ 2023-12-31
Wages/Salaries
9,578,039 GBP2024-01-01 ~ 2024-12-31
9,346,023 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
671,202 GBP2024-01-01 ~ 2024-12-31
635,085 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
11,212,490 GBP2024-01-01 ~ 2024-12-31
10,902,382 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
200,334 GBP2024-01-01 ~ 2024-12-31
190,794 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-68,588 GBP2024-01-01 ~ 2024-12-31
215,930 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,479,598 GBP2024-12-31
8,835,078 GBP2023-12-31
Plant and equipment
13,359,243 GBP2024-12-31
13,137,083 GBP2023-12-31
Furniture and fittings
2,320,749 GBP2024-12-31
2,303,185 GBP2023-12-31
Computers
578,022 GBP2024-12-31
449,715 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
26,910,114 GBP2024-12-31
25,897,563 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-6,250 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-6,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,695,061 GBP2024-12-31
2,510,626 GBP2023-12-31
Plant and equipment
10,079,951 GBP2024-12-31
9,300,856 GBP2023-12-31
Furniture and fittings
1,550,725 GBP2024-12-31
1,366,044 GBP2023-12-31
Computers
345,788 GBP2024-12-31
249,328 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,798,313 GBP2024-12-31
13,530,192 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
184,435 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
779,095 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
185,539 GBP2024-01-01 ~ 2024-12-31
Computers
96,460 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,268,979 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-858 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-858 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,784,537 GBP2024-12-31
Plant and equipment
3,279,292 GBP2024-12-31
3,836,227 GBP2023-12-31
Furniture and fittings
770,024 GBP2024-12-31
937,141 GBP2023-12-31
Computers
232,234 GBP2024-12-31
200,387 GBP2023-12-31
Owned/Freehold, Land and buildings
6,324,452 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,144,770 GBP2024-12-31
1,135,496 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,601,885 GBP2024-12-31
11,842,401 GBP2023-12-31
Other Debtors
Current
1,569 GBP2024-12-31
169,988 GBP2023-12-31
Prepayments/Accrued Income
Current
350,446 GBP2024-12-31
316,170 GBP2023-12-31
Other Remaining Borrowings
Current
2,750,000 GBP2024-12-31
2,750,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
986,901 GBP2024-12-31
1,715,971 GBP2023-12-31
Amounts owed to group undertakings
Current
8,986,581 GBP2024-12-31
8,830,724 GBP2023-12-31
Other Taxation & Social Security Payable
Current
267,648 GBP2024-12-31
304,390 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
160 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
232,604 GBP2024-12-31
196,163 GBP2023-12-31
Creditors
Current
13,223,734 GBP2024-12-31
13,797,408 GBP2023-12-31
Total Borrowings
Current
2,750,000 GBP2024-12-31
2,750,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31
500,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
248,248 GBP2024-12-31
270,977 GBP2023-12-31
Between two and five year
761,451 GBP2024-12-31
843,067 GBP2023-12-31
More than five year
958,884 GBP2024-12-31
1,099,537 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,968,583 GBP2024-12-31
2,213,581 GBP2023-12-31