52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-41,294,298 GBP2023-01-01 ~ 2023-12-31
-43,823,711 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,064,281 GBP2023-01-01 ~ 2023-12-31
-3,462,087 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
740 GBP2023-01-01 ~ 2023-12-31
64 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-590,895 GBP2023-01-01 ~ 2023-12-31
-106,943 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-800,585 GBP2023-01-01 ~ 2023-12-31
110,731 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
12,367,371 GBP2023-12-31
12,830,910 GBP2022-12-31
Debtors
13,464,055 GBP2023-12-31
10,853,305 GBP2022-12-31
Cash at bank and in hand
282,268 GBP2023-12-31
899,698 GBP2022-12-31
Current Assets
13,770,898 GBP2023-12-31
11,813,653 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-13,797,408 GBP2023-12-31
-11,712,807 GBP2022-12-31
Net Current Assets/Liabilities
-26,510 GBP2023-12-31
100,846 GBP2022-12-31
Total Assets Less Current Liabilities
12,340,861 GBP2023-12-31
12,931,756 GBP2022-12-31
Net Assets/Liabilities
11,405,180 GBP2023-12-31
12,205,765 GBP2022-12-31
Equity
Called up share capital
500,000 GBP2023-12-31
500,000 GBP2022-12-31
500,000 GBP2021-12-31
Retained earnings (accumulated losses)
10,905,180 GBP2023-12-31
11,705,765 GBP2022-12-31
11,595,034 GBP2021-12-31
Equity
11,405,180 GBP2023-12-31
12,205,765 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-800,585 GBP2023-01-01 ~ 2023-12-31
110,731 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
14,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
3182023-01-01 ~ 2023-12-31
2632022-01-01 ~ 2022-12-31
Wages/Salaries
9,346,023 GBP2023-01-01 ~ 2023-12-31
7,852,140 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
635,085 GBP2023-01-01 ~ 2023-12-31
630,020 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
10,902,382 GBP2023-01-01 ~ 2023-12-31
9,292,039 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
190,794 GBP2023-01-01 ~ 2023-12-31
208,052 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
215,930 GBP2023-01-01 ~ 2023-12-31
-159,840 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,835,078 GBP2023-12-31
8,728,947 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,172,502 GBP2023-12-31
1,172,502 GBP2022-12-31
Plant and equipment
13,137,083 GBP2023-12-31
13,598,876 GBP2022-12-31
Furniture and fittings
2,303,185 GBP2023-12-31
2,177,020 GBP2022-12-31
Computers
449,715 GBP2023-12-31
850,789 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
11,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
25,897,563 GBP2023-12-31
26,539,634 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-861,950 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-115,856 GBP2023-01-01 ~ 2023-12-31
Computers
-501,208 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-11,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,490,514 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,510,626 GBP2023-12-31
2,335,798 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
103,338 GBP2023-12-31
79,888 GBP2022-12-31
Plant and equipment
9,300,856 GBP2023-12-31
9,334,468 GBP2022-12-31
Furniture and fittings
1,366,044 GBP2023-12-31
1,287,034 GBP2022-12-31
Computers
249,328 GBP2023-12-31
660,036 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
11,500 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,530,192 GBP2023-12-31
13,708,724 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
174,828 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
23,450 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
828,338 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
194,866 GBP2023-01-01 ~ 2023-12-31
Computers
90,500 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,311,982 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-861,950 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-115,856 GBP2023-01-01 ~ 2023-12-31
Computers
-501,208 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-11,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,490,514 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,324,452 GBP2023-12-31
6,393,149 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,069,164 GBP2023-12-31
1,092,614 GBP2022-12-31
Plant and equipment
3,836,227 GBP2023-12-31
4,264,408 GBP2022-12-31
Furniture and fittings
937,141 GBP2023-12-31
889,986 GBP2022-12-31
Computers
200,387 GBP2023-12-31
190,753 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,135,496 GBP2023-12-31
1,735,691 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
11,842,401 GBP2023-12-31
8,760,697 GBP2022-12-31
Other Debtors
Current
169,988 GBP2023-12-31
114,447 GBP2022-12-31
Prepayments/Accrued Income
Current
316,170 GBP2023-12-31
242,470 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
13,464,055 GBP2023-12-31
10,853,305 GBP2022-12-31
Other Remaining Borrowings
Current
2,750,000 GBP2023-12-31
2,750,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,715,971 GBP2023-12-31
1,661,599 GBP2022-12-31
Amounts owed to group undertakings
Current
8,830,724 GBP2023-12-31
6,529,401 GBP2022-12-31
Other Taxation & Social Security Payable
Current
304,390 GBP2023-12-31
285,418 GBP2022-12-31
Other Creditors
Current
160 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
196,163 GBP2023-12-31
486,389 GBP2022-12-31
Creditors
Current
13,797,408 GBP2023-12-31
11,712,807 GBP2022-12-31
Total Borrowings
Current
2,750,000 GBP2023-12-31
2,750,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
270,977 GBP2023-12-31
78,719 GBP2022-12-31
Between two and five year
843,067 GBP2023-12-31
172,757 GBP2022-12-31
More than five year
1,099,537 GBP2023-12-31
954,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,213,581 GBP2023-12-31
1,205,476 GBP2022-12-31