Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Class 2 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
17,685,187 GBP2022-12-01 ~ 2023-11-30
17,220,425 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
14,280,608 GBP2022-12-01 ~ 2023-11-30
14,535,658 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
3,404,579 GBP2022-12-01 ~ 2023-11-30
2,684,767 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
3,052,361 GBP2022-12-01 ~ 2023-11-30
2,250,402 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
386,847 GBP2022-12-01 ~ 2023-11-30
476,443 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
83 GBP2022-12-01 ~ 2023-11-30
7 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
319,580 GBP2022-12-01 ~ 2023-11-30
150,675 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
67,350 GBP2022-12-01 ~ 2023-11-30
325,775 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-111,572 GBP2022-12-01 ~ 2023-11-30
64,254 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
178,922 GBP2022-12-01 ~ 2023-11-30
261,521 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
178,922 GBP2022-12-01 ~ 2023-11-30
261,521 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
6,538,251 GBP2023-11-30
5,482,907 GBP2022-11-30
Total Inventories
155,828 GBP2023-11-30
151,225 GBP2022-11-30
Debtors
4,690,317 GBP2023-11-30
4,244,359 GBP2022-11-30
Cash at bank and in hand
66,598 GBP2023-11-30
416,403 GBP2022-11-30
Current Assets
4,912,743 GBP2023-11-30
4,811,987 GBP2022-11-30
Creditors
Current
7,091,499 GBP2023-11-30
6,203,402 GBP2022-11-30
Net Current Assets/Liabilities
-2,178,756 GBP2023-11-30
-1,391,415 GBP2022-11-30
Total Assets Less Current Liabilities
4,359,495 GBP2023-11-30
4,091,492 GBP2022-11-30
Net Assets/Liabilities
1,122,138 GBP2023-11-30
1,120,216 GBP2022-11-30
Equity
Called up share capital
971,223 GBP2023-11-30
971,223 GBP2022-11-30
971,223 GBP2021-11-30
Capital redemption reserve
9,177 GBP2023-11-30
9,177 GBP2022-11-30
9,177 GBP2021-11-30
Retained earnings (accumulated losses)
141,738 GBP2023-11-30
139,816 GBP2022-11-30
101,295 GBP2021-11-30
Equity
1,122,138 GBP2023-11-30
1,120,216 GBP2022-11-30
1,081,695 GBP2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-177,000 GBP2022-12-01 ~ 2023-11-30
-223,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-177,000 GBP2022-12-01 ~ 2023-11-30
-223,000 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
178,922 GBP2022-12-01 ~ 2023-11-30
261,521 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
4,272,667 GBP2022-12-01 ~ 2023-11-30
3,788,617 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
393,002 GBP2022-12-01 ~ 2023-11-30
374,650 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,433 GBP2022-12-01 ~ 2023-11-30
64,894 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,736,102 GBP2022-12-01 ~ 2023-11-30
4,228,161 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
942022-12-01 ~ 2023-11-30
912021-12-01 ~ 2022-11-30
Director Remuneration
107,533 GBP2022-12-01 ~ 2023-11-30
90,617 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
143,422 GBP2022-12-01 ~ 2023-11-30
134,571 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
8,000 GBP2022-12-01 ~ 2023-11-30
7,000 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
813,277 GBP2023-11-30
801,773 GBP2022-11-30
Plant and equipment
316,434 GBP2023-11-30
286,565 GBP2022-11-30
Furniture and fittings
167,759 GBP2023-11-30
155,070 GBP2022-11-30
Motor vehicles
9,676,429 GBP2023-11-30
7,749,244 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
10,973,899 GBP2023-11-30
8,992,652 GBP2022-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-478,535 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-478,535 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
222,696 GBP2023-11-30
185,591 GBP2022-11-30
Plant and equipment
229,343 GBP2023-11-30
214,674 GBP2022-11-30
Furniture and fittings
129,089 GBP2023-11-30
122,439 GBP2022-11-30
Motor vehicles
3,854,520 GBP2023-11-30
2,987,041 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,435,648 GBP2023-11-30
3,509,745 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
37,105 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
14,669 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
6,650 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
1,167,675 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,226,099 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-300,196 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-300,196 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
590,581 GBP2023-11-30
616,182 GBP2022-11-30
Plant and equipment
87,091 GBP2023-11-30
71,891 GBP2022-11-30
Furniture and fittings
38,670 GBP2023-11-30
32,631 GBP2022-11-30
Motor vehicles
5,821,909 GBP2023-11-30
4,762,203 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
138,188 GBP2023-11-30
138,188 GBP2022-11-30
Plant and equipment, Under hire purchased contracts or finance leases
20,735 GBP2023-11-30
51,420 GBP2022-11-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
9,985 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
7,485 GBP2023-11-30
576 GBP2022-11-30
Plant and equipment, Under hire purchased contracts or finance leases
6,817 GBP2023-11-30
17,517 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
6,909 GBP2022-12-01 ~ 2023-11-30
Plant and equipment, Under hire purchased contracts or finance leases
5,988 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Under hire purchased contracts or finance leases
1,069,780 GBP2022-12-01 ~ 2023-11-30
Under hire purchased contracts or finance leases
1,082,677 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
130,703 GBP2023-11-30
137,612 GBP2022-11-30
Plant and equipment, Under hire purchased contracts or finance leases
13,918 GBP2023-11-30
33,903 GBP2022-11-30
Motor vehicles, Under hire purchased contracts or finance leases
5,200,093 GBP2023-11-30
4,265,185 GBP2022-11-30
Under hire purchased contracts or finance leases
5,344,714 GBP2023-11-30
4,436,700 GBP2022-11-30
Merchandise
155,828 GBP2023-11-30
151,225 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
3,366,024 GBP2023-11-30
2,881,928 GBP2022-11-30
Other Debtors
Current
454,206 GBP2023-11-30
531,788 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
68,616 GBP2023-11-30
55,282 GBP2022-11-30
Prepayments/Accrued Income
Current
647,554 GBP2023-11-30
580,418 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
4,690,317 GBP2023-11-30
4,244,359 GBP2022-11-30
Other Remaining Borrowings
Current
58,799 GBP2023-11-30
56,083 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
1,515,406 GBP2023-11-30
1,155,163 GBP2022-11-30
Trade Creditors/Trade Payables
Current
1,893,816 GBP2023-11-30
1,775,391 GBP2022-11-30
Other Taxation & Social Security Payable
Current
115,291 GBP2023-11-30
92,306 GBP2022-11-30
Other Creditors
Current
713,693 GBP2023-11-30
714,268 GBP2022-11-30
Accrued Liabilities
Current
148,580 GBP2023-11-30
186,378 GBP2022-11-30
Other Remaining Borrowings
Non-current
20,226 GBP2023-11-30
79,025 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
3,206,904 GBP2023-11-30
2,770,452 GBP2022-11-30
Between one and five year, hire purchase agreements
2,656,251 GBP2023-11-30
2,031,725 GBP2022-11-30
hire purchase agreements
3,898,424 GBP2023-11-30
2,906,382 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
291,580 GBP2023-11-30
435,471 GBP2022-11-30
Between one and five year
224,173 GBP2023-11-30
349,860 GBP2022-11-30
All periods
515,753 GBP2023-11-30
785,331 GBP2022-11-30
Total Borrowings
Secured
7,132,846 GBP2023-11-30
5,899,109 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,227 GBP2023-11-30
121,799 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
970,823 shares2023-11-30
Class 2 ordinary share
400 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
178,922 GBP2022-12-01 ~ 2023-11-30