Administrative Expenses
-4,765,715 GBP2024-01-01 ~ 2024-12-31
-4,644,072 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
112,421 GBP2024-01-01 ~ 2024-12-31
90,235 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
801,318 GBP2024-01-01 ~ 2024-12-31
1,110,004 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
586,299 GBP2024-01-01 ~ 2024-12-31
845,397 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
937,904 GBP2024-12-31
910,367 GBP2023-12-31
Debtors
4,438,533 GBP2024-12-31
3,217,065 GBP2023-12-31
Cash at bank and in hand
5,150,572 GBP2024-12-31
5,643,138 GBP2023-12-31
Current Assets
10,797,060 GBP2024-12-31
9,975,555 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,965,462 GBP2023-12-31
Net Current Assets/Liabilities
8,394,029 GBP2024-12-31
8,010,093 GBP2023-12-31
Total Assets Less Current Liabilities
9,331,933 GBP2024-12-31
8,920,460 GBP2023-12-31
Net Assets/Liabilities
9,122,073 GBP2024-12-31
8,714,219 GBP2023-12-31
Equity
Called up share capital
563 GBP2024-12-31
563 GBP2023-12-31
563 GBP2022-12-31
Share premium
209,818 GBP2024-12-31
209,818 GBP2023-12-31
209,818 GBP2022-12-31
Capital redemption reserve
500 GBP2024-12-31
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
8,911,192 GBP2024-12-31
8,503,338 GBP2023-12-31
7,866,253 GBP2022-12-31
Equity
9,122,073 GBP2024-12-31
8,714,219 GBP2023-12-31
8,077,134 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
586,299 GBP2024-01-01 ~ 2024-12-31
845,397 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-208,312 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-178,445 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
18,900 GBP2024-01-01 ~ 2024-12-31
18,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
692024-01-01 ~ 2024-12-31
702023-01-01 ~ 2023-12-31
Wages/Salaries
2,506,594 GBP2024-01-01 ~ 2024-12-31
2,425,901 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,590 GBP2024-01-01 ~ 2024-12-31
103,943 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,861,152 GBP2024-01-01 ~ 2024-12-31
2,778,645 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
237,148 GBP2024-01-01 ~ 2024-12-31
234,303 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,619 GBP2024-01-01 ~ 2024-12-31
-70,875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
597,486 GBP2024-12-31
575,384 GBP2023-12-31
Furniture and fittings
211,127 GBP2024-12-31
210,737 GBP2023-12-31
Computers
348,958 GBP2024-12-31
308,183 GBP2023-12-31
Motor vehicles
102,520 GBP2024-12-31
102,520 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,398,811 GBP2024-12-31
3,387,491 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-21,973 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-406,597 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
384,896 GBP2024-12-31
302,763 GBP2023-12-31
Furniture and fittings
200,104 GBP2024-12-31
197,223 GBP2023-12-31
Computers
312,627 GBP2024-12-31
296,801 GBP2023-12-31
Motor vehicles
71,243 GBP2024-12-31
50,735 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,460,907 GBP2024-12-31
2,477,124 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
101,531 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,881 GBP2024-01-01 ~ 2024-12-31
Computers
15,826 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
20,508 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
370,679 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-19,398 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-386,896 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
212,590 GBP2024-12-31
272,621 GBP2023-12-31
Furniture and fittings
11,023 GBP2024-12-31
13,512 GBP2023-12-31
Computers
36,331 GBP2024-12-31
11,383 GBP2023-12-31
Motor vehicles
31,277 GBP2024-12-31
51,785 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
72,897 GBP2023-12-31
Finished Goods/Goods for Resale
1,207,955 GBP2024-12-31
1,115,352 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,330,132 GBP2024-12-31
1,528,523 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
648,665 GBP2024-12-31
314,540 GBP2023-12-31
Other Debtors
Current
2,459,736 GBP2024-12-31
1,374,002 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,438,533 GBP2024-12-31
Current, Amounts falling due within one year
3,217,065 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
32,105 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,179,486 GBP2024-12-31
989,519 GBP2023-12-31
Corporation Tax Payable
Current
545,515 GBP2024-12-31
235,811 GBP2023-12-31
Other Taxation & Social Security Payable
Current
195,552 GBP2024-12-31
207,544 GBP2023-12-31
Other Creditors
Current
13,882 GBP2024-12-31
10,377 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
468,596 GBP2024-12-31
490,106 GBP2023-12-31
Creditors
Current
2,403,031 GBP2024-12-31
1,965,462 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
33,193 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
0 GBP2024-12-31
32,105 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
563 shares2024-12-31
563 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
285,000 GBP2024-12-31
Between two and five year
1,035,299 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,320,299 GBP2024-12-31