Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Class 2 ordinary share
12022-11-01 ~ 2023-10-31
Property, Plant & Equipment
3,748,322 GBP2023-10-31
3,274,619 GBP2022-10-31
Total Inventories
3,000 GBP2023-10-31
3,000 GBP2022-10-31
Debtors
303,376 GBP2023-10-31
183,405 GBP2022-10-31
Cash at bank and in hand
62,444 GBP2023-10-31
37,054 GBP2022-10-31
Current Assets
368,820 GBP2023-10-31
223,459 GBP2022-10-31
Creditors
Current
1,005,079 GBP2023-10-31
812,433 GBP2022-10-31
Net Current Assets/Liabilities
-636,259 GBP2023-10-31
-588,974 GBP2022-10-31
Total Assets Less Current Liabilities
3,112,063 GBP2023-10-31
2,685,645 GBP2022-10-31
Net Assets/Liabilities
1,485,842 GBP2023-10-31
1,339,656 GBP2022-10-31
Equity
Called up share capital
110 GBP2023-10-31
110 GBP2022-10-31
Revaluation reserve
84,545 GBP2023-10-31
86,045 GBP2022-10-31
Retained earnings (accumulated losses)
1,401,187 GBP2023-10-31
1,253,501 GBP2022-10-31
Equity
1,485,842 GBP2023-10-31
1,339,656 GBP2022-10-31
Average Number of Employees
102022-11-01 ~ 2023-10-31
92021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
175,000 GBP2023-10-31
175,000 GBP2022-10-31
Plant and equipment
134,165 GBP2023-10-31
134,165 GBP2022-10-31
Furniture and fittings
5,237,111 GBP2023-10-31
4,692,764 GBP2022-10-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-728,193 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
17,500 GBP2023-10-31
14,000 GBP2022-10-31
Plant and equipment
92,648 GBP2023-10-31
85,322 GBP2022-10-31
Furniture and fittings
1,713,054 GBP2023-10-31
1,632,286 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,500 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
7,326 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
547,441 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-466,673 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
157,500 GBP2023-10-31
161,000 GBP2022-10-31
Plant and equipment
41,517 GBP2023-10-31
48,843 GBP2022-10-31
Furniture and fittings
3,524,057 GBP2023-10-31
3,060,478 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
34,352 GBP2023-10-31
10,100 GBP2022-10-31
Computers
13,295 GBP2023-10-31
12,681 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
5,593,923 GBP2023-10-31
5,024,710 GBP2022-10-31
Property, Plant & Equipment - Disposals
-728,193 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,879 GBP2023-10-31
7,770 GBP2022-10-31
Computers
11,520 GBP2023-10-31
10,713 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,845,601 GBP2023-10-31
1,750,091 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
3,109 GBP2022-11-01 ~ 2023-10-31
Computers
807 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
562,183 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-466,673 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
23,473 GBP2023-10-31
2,330 GBP2022-10-31
Computers
1,775 GBP2023-10-31
1,968 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
299,209 GBP2023-10-31
164,028 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
4,167 GBP2023-10-31
19,377 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
303,376 GBP2023-10-31
183,405 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
823,406 GBP2023-10-31
708,509 GBP2022-10-31
Trade Creditors/Trade Payables
Current
76,687 GBP2023-10-31
80,936 GBP2022-10-31
Other Taxation & Social Security Payable
Current
83,609 GBP2023-10-31
6,865 GBP2022-10-31
Other Creditors
Current
11,377 GBP2023-10-31
6,123 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
16,667 GBP2023-10-31
26,667 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
1,118,378 GBP2023-10-31
893,895 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
491,176 GBP2023-10-31
425,427 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-10-31
Class 2 ordinary share
10 shares2023-10-31