96090 - Other Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
6,215,408 GBP2019-01-01 ~ 2019-12-31
7,638,200 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-4,281,365 GBP2019-01-01 ~ 2019-12-31
-5,205,365 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
1,934,043 GBP2019-01-01 ~ 2019-12-31
2,432,835 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-2,436,633 GBP2019-01-01 ~ 2019-12-31
-2,360,980 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-609,667 GBP2019-01-01 ~ 2019-12-31
-47,401 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-618,746 GBP2019-01-01 ~ 2019-12-31
-59,623 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
297,449 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-321,297 GBP2019-01-01 ~ 2019-12-31
-59,623 GBP2018-01-01 ~ 2018-12-31
Equity
Retained earnings (accumulated losses)
7,605,673 GBP2019-12-31
7,926,970 GBP2018-12-31
7,986,593 GBP2017-12-31
Property, Plant & Equipment
219,230 GBP2019-12-31
250,677 GBP2018-12-31
Total Inventories
250,631 GBP2019-12-31
251,454 GBP2018-12-31
Debtors
10,852,518 GBP2019-12-31
10,080,279 GBP2018-12-31
Cash at bank and in hand
35,641 GBP2019-12-31
2,870 GBP2018-12-31
Current Assets
11,138,790 GBP2019-12-31
10,334,603 GBP2018-12-31
Net Current Assets/Liabilities
7,570,158 GBP2019-12-31
7,865,009 GBP2018-12-31
Total Assets Less Current Liabilities
7,789,388 GBP2019-12-31
8,115,686 GBP2018-12-31
Creditors
Non-current
-48,715 GBP2019-12-31
-53,716 GBP2018-12-31
Net Assets/Liabilities
7,740,673 GBP2019-12-31
8,061,970 GBP2018-12-31
Equity
Called up share capital
40,000 GBP2019-12-31
40,000 GBP2018-12-31
Share premium
95,000 GBP2019-12-31
95,000 GBP2018-12-31
Equity
7,740,673 GBP2019-12-31
8,061,970 GBP2018-12-31
Audit Fees/Expenses
14,950 GBP2019-01-01 ~ 2019-12-31
13,900 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
117,732 GBP2019-01-01 ~ 2019-12-31
128,981 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
662019-01-01 ~ 2019-12-31
652018-01-01 ~ 2018-12-31
Wages/Salaries
2,218,433 GBP2019-01-01 ~ 2019-12-31
2,409,200 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
252,506 GBP2019-01-01 ~ 2019-12-31
298,670 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,351 GBP2019-01-01 ~ 2019-12-31
72,467 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
2,541,290 GBP2019-01-01 ~ 2019-12-31
2,780,337 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
43,361 GBP2019-12-31
43,361 GBP2018-12-31
Plant and equipment
897,780 GBP2019-12-31
865,469 GBP2018-12-31
Furniture and fittings
794,202 GBP2019-12-31
727,755 GBP2018-12-31
Motor vehicles
520,742 GBP2019-12-31
587,805 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
2,256,085 GBP2019-12-31
2,224,390 GBP2018-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-102,786 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals
-102,786 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
39,473 GBP2019-12-31
36,812 GBP2018-12-31
Plant and equipment
855,321 GBP2019-12-31
818,964 GBP2018-12-31
Furniture and fittings
688,694 GBP2019-12-31
619,246 GBP2018-12-31
Motor vehicles
453,367 GBP2019-12-31
498,691 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,036,855 GBP2019-12-31
1,973,713 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,661 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
36,357 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
69,448 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
54,768 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,234 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-100,092 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-100,092 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,888 GBP2019-12-31
6,549 GBP2018-12-31
Plant and equipment
42,459 GBP2019-12-31
46,505 GBP2018-12-31
Furniture and fittings
105,508 GBP2019-12-31
108,509 GBP2018-12-31
Motor vehicles
67,375 GBP2019-12-31
89,114 GBP2018-12-31
Value of work in progress
106,290 GBP2019-12-31
128,550 GBP2018-12-31
Finished Goods/Goods for Resale
144,341 GBP2019-12-31
122,904 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
771,048 GBP2019-12-31
1,960,795 GBP2018-12-31
Amount of corporation tax that is recoverable
Current
297,449 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
9,524,949 GBP2019-12-31
7,962,607 GBP2018-12-31
Other Debtors
Current
140,607 GBP2019-12-31
118,955 GBP2018-12-31
Prepayments/Accrued Income
Current
29,727 GBP2019-12-31
19,680 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
10,852,518 GBP2019-12-31
10,080,279 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
82,937 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
30,387 GBP2019-12-31
22,371 GBP2018-12-31
Trade Creditors/Trade Payables
Current
723,990 GBP2019-12-31
807,954 GBP2018-12-31
Amounts owed to group undertakings
Current
2,426,020 GBP2019-12-31
1,039,463 GBP2018-12-31
Corporation Tax Payable
Current
5,506 GBP2019-12-31
5,506 GBP2018-12-31
Other Taxation & Social Security Payable
Current
127,598 GBP2019-12-31
213,769 GBP2018-12-31
Other Creditors
Current
19,814 GBP2019-12-31
42,663 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
235,317 GBP2019-12-31
185,063 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
48,715 GBP2019-12-31
53,716 GBP2018-12-31
Bank Overdrafts
82,937 GBP2018-12-31
Total Borrowings
Current
82,937 GBP2018-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
30,387 GBP2019-12-31
22,371 GBP2018-12-31
Minimum gross finance lease payments owing
79,102 GBP2019-12-31
76,087 GBP2018-12-31