43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
802,255 GBP2023-09-01 ~ 2024-08-31
575,223 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
469,218 GBP2023-09-01 ~ 2024-08-31
307,334 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
333,037 GBP2023-09-01 ~ 2024-08-31
267,889 GBP2022-09-01 ~ 2023-08-31
Distribution Costs
500 GBP2023-09-01 ~ 2024-08-31
Administrative Expenses
229,741 GBP2023-09-01 ~ 2024-08-31
213,804 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
107,656 GBP2023-09-01 ~ 2024-08-31
58,270 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
1,608 GBP2023-09-01 ~ 2024-08-31
289 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
579 GBP2023-09-01 ~ 2024-08-31
1,969 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
108,685 GBP2023-09-01 ~ 2024-08-31
56,590 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
25,493 GBP2023-09-01 ~ 2024-08-31
12,716 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
83,192 GBP2023-09-01 ~ 2024-08-31
43,874 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
289,906 GBP2024-08-31
221,714 GBP2023-08-31
189,840 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2023-09-01 ~ 2024-08-31
-12,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
192,117 GBP2024-08-31
185,169 GBP2023-08-31
Total Inventories
800 GBP2024-08-31
425 GBP2023-08-31
Debtors
181,441 GBP2024-08-31
106,803 GBP2023-08-31
Cash at bank and in hand
110,351 GBP2024-08-31
88,949 GBP2023-08-31
Current Assets
292,592 GBP2024-08-31
196,177 GBP2023-08-31
Creditors
Current
102,586 GBP2024-08-31
59,173 GBP2023-08-31
Net Current Assets/Liabilities
190,006 GBP2024-08-31
137,004 GBP2023-08-31
Total Assets Less Current Liabilities
382,123 GBP2024-08-31
322,173 GBP2023-08-31
Net Assets/Liabilities
347,906 GBP2024-08-31
279,714 GBP2023-08-31
Equity
Called up share capital
10,000 GBP2024-08-31
10,000 GBP2023-08-31
Revaluation reserve
48,000 GBP2024-08-31
48,000 GBP2023-08-31
Equity
347,906 GBP2024-08-31
279,714 GBP2023-08-31
Average Number of Employees
92023-09-01 ~ 2024-08-31
112022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
26,797 GBP2023-09-01 ~ 2024-08-31
25,068 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
23,735 GBP2023-09-01 ~ 2024-08-31
7,308 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
220,688 GBP2024-08-31
186,943 GBP2023-08-31
Computers
832 GBP2024-08-31
832 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
306,520 GBP2024-08-31
272,775 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
113,800 GBP2024-08-31
87,079 GBP2023-08-31
Computers
603 GBP2024-08-31
527 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
114,403 GBP2024-08-31
87,606 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,721 GBP2023-09-01 ~ 2024-08-31
Computers
76 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,797 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
106,888 GBP2024-08-31
99,864 GBP2023-08-31
Computers
229 GBP2024-08-31
305 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
148,893 GBP2024-08-31
91,951 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
24,457 GBP2024-08-31
5,722 GBP2023-08-31
Prepayments
Current
8,091 GBP2024-08-31
9,130 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
181,441 GBP2024-08-31
106,803 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-08-31
10,000 GBP2023-08-31
Trade Creditors/Trade Payables
Current
33,620 GBP2024-08-31
18,222 GBP2023-08-31
Corporation Tax Payable
Current
23,735 GBP2024-08-31
7,308 GBP2023-08-31
Other Taxation & Social Security Payable
Current
7,302 GBP2024-08-31
5,863 GBP2023-08-31
Other Creditors
Current
15,391 GBP2024-08-31
6,000 GBP2023-08-31
Accrued Liabilities
Current
4,918 GBP2024-08-31
5,780 GBP2023-08-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
7,500 GBP2024-08-31
10,000 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,000 GBP2024-08-31
6,000 GBP2023-08-31
Between one and five year
24,000 GBP2024-08-31
24,000 GBP2023-08-31
More than five year
312,000 GBP2024-08-31
318,000 GBP2023-08-31
All periods
342,000 GBP2024-08-31
348,000 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
26,717 GBP2024-08-31
24,959 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-08-31