Profit/Loss
163,911 GBP2024-07-01 ~ 2025-06-30
48,450 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
364,435 GBP2025-06-30
466,908 GBP2024-06-30
Total Inventories
288,568 GBP2025-06-30
162,294 GBP2024-06-30
Debtors
Current
3,864,715 GBP2025-06-30
4,215,363 GBP2024-06-30
Cash at bank and in hand
199,804 GBP2025-06-30
17,190 GBP2024-06-30
Creditors
Non-current
-9,388 GBP2025-06-30
-52,170 GBP2024-06-30
Net Assets/Liabilities
4,028,375 GBP2025-06-30
4,192,286 GBP2024-06-30
Equity
Called up share capital
499 GBP2025-06-30
499 GBP2024-06-30
Share premium
234,265 GBP2025-06-30
234,265 GBP2024-06-30
Capital redemption reserve
835 GBP2025-06-30
835 GBP2024-06-30
Retained earnings (accumulated losses)
3,792,776 GBP2025-06-30
3,956,687 GBP2024-06-30
Equity
4,028,375 GBP2025-06-30
4,192,286 GBP2024-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-07-01 ~ 2025-06-30
Average Number of Employees
82024-07-01 ~ 2025-06-30
132023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
132,066 GBP2025-06-30
132,066 GBP2024-06-30
Plant and equipment
356,205 GBP2025-06-30
395,496 GBP2024-06-30
Vehicles
157,676 GBP2025-06-30
232,556 GBP2024-06-30
Office equipment
10,089 GBP2025-06-30
10,089 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
656,036 GBP2025-06-30
770,207 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-55,000 GBP2024-07-01 ~ 2025-06-30
Office equipment
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-129,880 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
27,439 GBP2025-06-30
19,999 GBP2024-06-30
Plant and equipment
183,581 GBP2025-06-30
192,426 GBP2024-06-30
Vehicles
70,492 GBP2025-06-30
80,785 GBP2024-06-30
Office equipment
10,089 GBP2025-06-30
10,089 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
291,601 GBP2025-06-30
303,299 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,440 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
40,127 GBP2024-07-01 ~ 2025-06-30
Vehicles
23,630 GBP2024-07-01 ~ 2025-06-30
Office equipment
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,197 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-48,972 GBP2024-07-01 ~ 2025-06-30
Office equipment
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-82,895 GBP2024-07-01 ~ 2025-06-30
Trade Debtors/Trade Receivables
Current
25,723 GBP2025-06-30
40,057 GBP2024-06-30
Other Debtors
Current
133,932 GBP2025-06-30
70,837 GBP2024-06-30
Trade Creditors/Trade Payables
Current
493,917 GBP2025-06-30
235,603 GBP2024-06-30
Corporation Tax Payable
Current
0 GBP2025-06-30
2,629 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
57,520 GBP2025-06-30
98,785 GBP2024-06-30
Other Creditors
Current
104,439 GBP2025-06-30
176,318 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
9,388 GBP2025-06-30
52,170 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
499 shares2025-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Nominal value of allotted share capital
Class 1 ordinary share
499 GBP2024-07-01 ~ 2025-06-30
499 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,000 GBP2025-06-30
90,000 GBP2024-06-30
Between one and five year
360,000 GBP2025-06-30
360,000 GBP2024-06-30
More than five year
652,500 GBP2025-06-30
742,500 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,102,500 GBP2025-06-30
1,192,500 GBP2024-06-30