49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Average Number of Employees
1182024-01-01 ~ 2024-12-29
1632023-01-02 ~ 2023-12-31
Turnover/Revenue
3,925,979 GBP2024-01-01 ~ 2024-12-29
6,832,054 GBP2023-01-02 ~ 2023-12-31
Cost of Sales
-6,266,446 GBP2024-01-01 ~ 2024-12-29
-9,373,714 GBP2023-01-02 ~ 2023-12-31
Gross Profit/Loss
-2,340,467 GBP2024-01-01 ~ 2024-12-29
-2,541,660 GBP2023-01-02 ~ 2023-12-31
Administrative Expenses
-3,010,255 GBP2024-01-01 ~ 2024-12-29
-3,035,457 GBP2023-01-02 ~ 2023-12-31
Operating Profit/Loss
-4,411,802 GBP2024-01-01 ~ 2024-12-29
-4,150,209 GBP2023-01-02 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
240 GBP2024-01-01 ~ 2024-12-29
Profit/Loss on Ordinary Activities Before Tax
-4,515,595 GBP2024-01-01 ~ 2024-12-29
-4,181,405 GBP2023-01-02 ~ 2023-12-31
Profit/Loss
-4,244,859 GBP2024-01-01 ~ 2024-12-29
-4,181,405 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment
2,376,339 GBP2024-12-29
3,614,613 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-29
2 GBP2023-12-31
Fixed Assets
2,376,341 GBP2024-12-29
3,614,615 GBP2023-12-31
Total Inventories
72,569 GBP2024-12-29
232,991 GBP2023-12-31
Debtors
Current
2,237,723 GBP2024-12-29
2,842,446 GBP2023-12-31
Cash at bank and in hand
352,265 GBP2024-12-29
572,644 GBP2023-12-31
Current Assets
2,662,557 GBP2024-12-29
3,648,081 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,417,886 GBP2024-12-29
Net Current Assets/Liabilities
-6,755,329 GBP2024-12-29
-3,526,426 GBP2023-12-31
Total Assets Less Current Liabilities
-4,378,988 GBP2024-12-29
88,189 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-587,223 GBP2024-12-29
Net Assets/Liabilities
-5,104,093 GBP2024-12-29
-859,234 GBP2023-12-31
Equity
Called up share capital
26,000,010 GBP2024-12-29
26,000,010 GBP2023-12-31
26,000,010 GBP2023-01-02
Capital redemption reserve
49,000 GBP2024-12-29
49,000 GBP2023-12-31
49,000 GBP2023-01-02
Retained earnings (accumulated losses)
-31,153,103 GBP2024-12-29
-26,908,244 GBP2023-12-31
-22,726,839 GBP2023-01-02
Equity
-5,104,093 GBP2024-12-29
-859,234 GBP2023-12-31
3,322,171 GBP2023-01-02
Profit/Loss
Retained earnings (accumulated losses)
-4,244,859 GBP2024-01-01 ~ 2024-12-29
-4,181,405 GBP2023-01-02 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,244,859 GBP2024-01-01 ~ 2024-12-29
-4,181,405 GBP2023-01-02 ~ 2023-12-31
Comprehensive Income/Expense
-4,244,859 GBP2024-01-01 ~ 2024-12-29
-4,181,405 GBP2023-01-02 ~ 2023-12-31
Audit Fees/Expenses
35,175 GBP2024-01-01 ~ 2024-12-29
33,500 GBP2023-01-02 ~ 2023-12-31
Wages/Salaries
3,749,217 GBP2024-01-01 ~ 2024-12-29
5,589,263 GBP2023-01-02 ~ 2023-12-31
Social Security Costs
369,550 GBP2024-01-01 ~ 2024-12-29
432,100 GBP2023-01-02 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,202,287 GBP2024-01-01 ~ 2024-12-29
6,111,732 GBP2023-01-02 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-270,736 GBP2024-01-01 ~ 2024-12-29
Tax Expense/Credit at Applicable Tax Rate
-1,128,899 GBP2024-01-01 ~ 2024-12-29
-983,885 GBP2023-01-02 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
3,133 GBP2024-12-29
3,133 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,875,922 GBP2024-12-29
2,875,922 GBP2023-12-31
Plant and equipment
688,854 GBP2024-12-29
679,554 GBP2023-12-31
Motor vehicles
10,323,914 GBP2024-12-29
15,585,296 GBP2023-12-31
Furniture and fittings
52,050 GBP2024-12-29
52,050 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,940,740 GBP2024-12-29
19,192,822 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-5,261,382 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals
-5,261,382 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
482,826 GBP2023-12-31
Motor vehicles
12,745,165 GBP2023-12-31
Furniture and fittings
12,487 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
15,578,209 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
55,490 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings, Owned/Freehold
10,410 GBP2024-01-01 ~ 2024-12-29
Owned/Freehold
992,837 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-5,006,645 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,006,645 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
538,316 GBP2024-12-29
Motor vehicles
8,612,150 GBP2024-12-29
Furniture and fittings
22,897 GBP2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,564,401 GBP2024-12-29
Property, Plant & Equipment
Buildings
484,884 GBP2024-12-29
538,191 GBP2023-12-31
Plant and equipment
150,538 GBP2024-12-29
196,728 GBP2023-12-31
Motor vehicles
1,711,764 GBP2024-12-29
2,840,131 GBP2023-12-31
Furniture and fittings
29,153 GBP2024-12-29
39,563 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
879,322 GBP2024-12-29
Motor vehicles, Under hire purchased contracts or finance leases
1,139,815 GBP2023-12-31
Under hire purchased contracts or finance leases
879,322 GBP2024-12-29
1,139,815 GBP2023-12-31
Investments in Subsidiaries
2 GBP2024-12-29
2 GBP2023-12-31
Raw materials and consumables
72,569 GBP2024-12-29
232,991 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
137,539 GBP2024-12-29
311,818 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,467,537 GBP2024-12-29
834,903 GBP2023-12-31
Other Debtors
Current
277,334 GBP2024-12-29
1,579,782 GBP2023-12-31
Prepayments/Accrued Income
Current
84,577 GBP2024-12-29
115,943 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
270,736 GBP2024-12-29
Cash and Cash Equivalents
352,265 GBP2024-12-29
572,644 GBP2023-12-31
Trade Creditors/Trade Payables
Current
344,002 GBP2024-12-29
542,708 GBP2023-12-31
Amounts owed to group undertakings
Current
7,433,962 GBP2024-12-29
4,479,933 GBP2023-12-31
Taxation/Social Security Payable
Current
655,842 GBP2024-12-29
612,130 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
292,099 GBP2024-12-29
260,494 GBP2023-12-31
Other Creditors
Current
486,612 GBP2024-12-29
600,067 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
205,369 GBP2024-12-29
679,175 GBP2023-12-31
Creditors
Current
9,417,886 GBP2024-12-29
7,174,507 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
587,223 GBP2024-12-29
879,321 GBP2023-12-31
Creditors
Non-current
587,223 GBP2024-12-29
879,321 GBP2023-12-31
Minimum gross finance lease payments owing
879,322 GBP2024-12-29
1,139,815 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
270,736 GBP2024-01-01 ~ 2024-12-29
Net Deferred Tax Liability/Asset
270,736 GBP2024-12-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
26,000,010 shares2024-12-29
26,000,010 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,510 GBP2024-12-29
73,093 GBP2023-12-31
Between one and five year
54,091 GBP2024-12-29
113,802 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
112,601 GBP2024-12-29
186,895 GBP2023-12-31