49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Average Number of Employees
1792022-03-27 ~ 2023-01-01
2612021-04-01 ~ 2022-03-26
Turnover/Revenue
6,301,900 GBP2022-03-27 ~ 2023-01-01
12,247,000 GBP2021-04-01 ~ 2022-03-26
Cost of Sales
-12,266,552 GBP2022-03-27 ~ 2023-01-01
-12,173,342 GBP2021-04-01 ~ 2022-03-26
Gross Profit/Loss
-5,964,652 GBP2022-03-27 ~ 2023-01-01
73,658 GBP2021-04-01 ~ 2022-03-26
Distribution Costs
-1,152,047 GBP2021-04-01 ~ 2022-03-26
Administrative Expenses
538,811 GBP2022-03-27 ~ 2023-01-01
-789,524 GBP2021-04-01 ~ 2022-03-26
Operating Profit/Loss
-11,493,656 GBP2022-03-27 ~ 2023-01-01
-718,913 GBP2021-04-01 ~ 2022-03-26
Other Interest Receivable/Similar Income (Finance Income)
-3,000 GBP2021-04-01 ~ 2022-03-26
Profit/Loss on Ordinary Activities Before Tax
-11,494,926 GBP2022-03-27 ~ 2023-01-01
-721,913 GBP2021-04-01 ~ 2022-03-26
Profit/Loss
-11,115,926 GBP2022-03-27 ~ 2023-01-01
-698,913 GBP2021-04-01 ~ 2022-03-26
Comprehensive Income/Expense
-11,115,926 GBP2022-03-27 ~ 2023-01-01
3,295,087 GBP2021-04-01 ~ 2022-03-26
Intangible Assets
633 GBP2022-03-26
Property, Plant & Equipment
3,336,148 GBP2023-01-01
6,876,899 GBP2022-03-26
Fixed Assets
3,336,148 GBP2023-01-01
6,877,532 GBP2022-03-26
Total Inventories
314,496 GBP2023-01-01
331,180 GBP2022-03-26
Debtors
Current
3,855,911 GBP2023-01-01
17,777,266 GBP2022-03-26
Cash at bank and in hand
1,079,698 GBP2023-01-01
Current Assets
5,250,105 GBP2023-01-01
18,108,446 GBP2022-03-26
Creditors
Current, Amounts falling due within one year
-5,240,082 GBP2023-01-01
-9,629,881 GBP2022-03-26
Net Current Assets/Liabilities
10,023 GBP2023-01-01
8,478,565 GBP2022-03-26
Total Assets Less Current Liabilities
3,346,171 GBP2023-01-01
15,356,097 GBP2022-03-26
Creditors
Non-current, Amounts falling due after one year
-71,000 GBP2022-03-26
Net Assets/Liabilities
3,322,171 GBP2023-01-01
14,438,097 GBP2022-03-26
Equity
Called up share capital
26,000,010 GBP2023-01-01
26,000,010 GBP2022-03-26
26,000,010 GBP2021-04-01
Capital redemption reserve
49,000 GBP2023-01-01
49,000 GBP2022-03-26
49,000 GBP2021-04-01
Retained earnings (accumulated losses)
-22,726,839 GBP2023-01-01
-11,610,913 GBP2022-03-26
-14,911,000 GBP2021-04-01
Equity
3,322,171 GBP2023-01-01
14,438,097 GBP2022-03-26
11,138,010 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
-11,115,926 GBP2022-03-27 ~ 2023-01-01
-698,913 GBP2021-04-01 ~ 2022-03-26
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-11,115,926 GBP2022-03-27 ~ 2023-01-01
3,295,087 GBP2021-04-01 ~ 2022-03-26
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
5,000 GBP2021-04-01 ~ 2022-03-26
Equity - Income/Expense Recognised Directly
5,000 GBP2021-04-01 ~ 2022-03-26
Audit Fees/Expenses
33,000 GBP2022-03-27 ~ 2023-01-01
15,000 GBP2021-04-01 ~ 2022-03-26
Wages/Salaries
5,023,822 GBP2022-03-27 ~ 2023-01-01
7,274,000 GBP2021-04-01 ~ 2022-03-26
Social Security Costs
311,847 GBP2022-03-27 ~ 2023-01-01
581,000 GBP2021-04-01 ~ 2022-03-26
Staff Costs/Employee Benefits Expense
5,411,354 GBP2022-03-27 ~ 2023-01-01
8,072,000 GBP2021-04-01 ~ 2022-03-26
Director Remuneration
107,000 GBP2021-04-01 ~ 2022-03-26
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-379,000 GBP2022-03-27 ~ 2023-01-01
53,000 GBP2021-04-01 ~ 2022-03-26
Tax Expense/Credit at Applicable Tax Rate
-2,184,036 GBP2022-03-27 ~ 2023-01-01
-125,000 GBP2021-04-01 ~ 2022-03-26
Intangible Assets - Gross Cost
Computer software
3,133 GBP2023-01-01
3,133 GBP2022-03-26
Property, Plant & Equipment - Gross Cost
Buildings
2,875,922 GBP2023-01-01
2,915,000 GBP2022-03-26
Plant and equipment
591,469 GBP2023-01-01
473,883 GBP2022-03-26
Motor vehicles
15,964,490 GBP2023-01-01
15,662,880 GBP2022-03-26
Property, Plant & Equipment - Gross Cost
19,481,071 GBP2023-01-01
19,051,763 GBP2022-03-26
Property, Plant & Equipment - Other Disposals
Motor vehicles
-172,055 GBP2022-03-27 ~ 2023-01-01
Property, Plant & Equipment - Other Disposals
-172,055 GBP2022-03-27 ~ 2023-01-01
Property, Plant & Equipment - Gross Cost
Furniture and fittings
49,190 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
333,072 GBP2022-03-26
Motor vehicles
9,570,792 GBP2022-03-26
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
12,174,865 GBP2022-03-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
45,532 GBP2022-03-27 ~ 2023-01-01
Motor vehicles, Owned/Freehold
4,043,165 GBP2022-03-27 ~ 2023-01-01
Furniture and fittings, Owned/Freehold
2,649 GBP2022-03-27 ~ 2023-01-01
Owned/Freehold
4,142,113 GBP2022-03-27 ~ 2023-01-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-172,055 GBP2022-03-27 ~ 2023-01-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-172,055 GBP2022-03-27 ~ 2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
415,977 GBP2023-01-01
Motor vehicles
13,441,902 GBP2023-01-01
Furniture and fittings
2,649 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,144,923 GBP2023-01-01
Property, Plant & Equipment
Buildings
591,527 GBP2023-01-01
644,000 GBP2022-03-26
Plant and equipment
175,492 GBP2023-01-01
140,811 GBP2022-03-26
Motor vehicles
2,522,588 GBP2023-01-01
6,092,088 GBP2022-03-26
Furniture and fittings
46,541 GBP2023-01-01
Land and buildings
591,527 GBP2023-01-01
644,000 GBP2022-03-26
Raw materials and consumables
314,496 GBP2023-01-01
331,180 GBP2022-03-26
Trade Debtors/Trade Receivables
Current
1,216,514 GBP2023-01-01
179,574 GBP2022-03-26
Amounts Owed by Group Undertakings
Current
2,053,493 GBP2023-01-01
15,690,000 GBP2022-03-26
Other Debtors
Current
254,919 GBP2023-01-01
1,774,198 GBP2022-03-26
Prepayments/Accrued Income
Current
330,985 GBP2023-01-01
133,494 GBP2022-03-26
Bank Overdrafts
-2,743,426 GBP2022-03-26
Cash and Cash Equivalents
1,079,698 GBP2023-01-01
-2,743,426 GBP2022-03-26
Bank Overdrafts
Current
2,743,426 GBP2022-03-26
Trade Creditors/Trade Payables
Current
428,185 GBP2023-01-01
1,146,670 GBP2022-03-26
Amounts owed to group undertakings
Current
2,874,237 GBP2023-01-01
4,164,000 GBP2022-03-26
Taxation/Social Security Payable
Current
323,050 GBP2023-01-01
382,421 GBP2022-03-26
Other Creditors
Current
459,994 GBP2023-01-01
613,364 GBP2022-03-26
Accrued Liabilities/Deferred Income
Current
1,154,616 GBP2023-01-01
580,000 GBP2022-03-26
Creditors
Current
5,240,082 GBP2023-01-01
9,629,881 GBP2022-03-26
Non-current
71,000 GBP2022-03-26
Net Deferred Tax Liability/Asset
-379,000 GBP2022-03-26
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
379,000 GBP2022-03-27 ~ 2023-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
-379,000 GBP2022-03-26
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
26,000,010 shares2023-01-01
26,000,010 shares2022-03-26
Par Value of Share
Class 1 ordinary share
1.002022-03-27 ~ 2023-01-01
Nominal value of allotted share capital
26,000,010 GBP2022-03-27 ~ 2023-01-01
26,000,010 GBP2021-04-01 ~ 2022-03-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,093 GBP2023-01-01
293,000 GBP2022-03-26
Between one and five year
182,770 GBP2023-01-01
246,000 GBP2022-03-26
More than five year
4,125 GBP2023-01-01
29,000 GBP2022-03-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
259,988 GBP2023-01-01
568,000 GBP2022-03-26