49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Average Number of Employees
1632023-01-02 ~ 2023-12-31
1792022-03-27 ~ 2023-01-01
Turnover/Revenue
6,832,054 GBP2023-01-02 ~ 2023-12-31
6,301,900 GBP2022-03-27 ~ 2023-01-01
Cost of Sales
-9,436,048 GBP2023-01-02 ~ 2023-12-31
-12,266,552 GBP2022-03-27 ~ 2023-01-01
Gross Profit/Loss
-2,603,994 GBP2023-01-02 ~ 2023-12-31
-5,964,652 GBP2022-03-27 ~ 2023-01-01
Administrative Expenses
-2,973,123 GBP2023-01-02 ~ 2023-12-31
538,811 GBP2022-03-27 ~ 2023-01-01
Operating Profit/Loss
-4,150,209 GBP2023-01-02 ~ 2023-12-31
-11,493,656 GBP2022-03-27 ~ 2023-01-01
Profit/Loss on Ordinary Activities Before Tax
-4,181,405 GBP2023-01-02 ~ 2023-12-31
-11,494,926 GBP2022-03-27 ~ 2023-01-01
Profit/Loss
-4,181,405 GBP2023-01-02 ~ 2023-12-31
-11,115,926 GBP2022-03-27 ~ 2023-01-01
Comprehensive Income/Expense
-4,181,405 GBP2023-01-02 ~ 2023-12-31
-11,115,926 GBP2022-03-27 ~ 2023-01-01
Property, Plant & Equipment
3,614,613 GBP2023-12-31
3,336,148 GBP2023-01-01
Fixed Assets - Investments
2 GBP2023-12-31
Fixed Assets
3,614,615 GBP2023-12-31
3,336,148 GBP2023-01-01
Total Inventories
232,991 GBP2023-12-31
314,496 GBP2023-01-01
Debtors
Current
2,842,446 GBP2023-12-31
3,855,911 GBP2023-01-01
Cash at bank and in hand
572,644 GBP2023-12-31
1,079,698 GBP2023-01-01
Current Assets
3,648,081 GBP2023-12-31
5,250,105 GBP2023-01-01
Creditors
Current, Amounts falling due within one year
-7,174,507 GBP2023-12-31
-5,240,082 GBP2023-01-01
Net Current Assets/Liabilities
-3,526,426 GBP2023-12-31
10,023 GBP2023-01-01
Total Assets Less Current Liabilities
88,189 GBP2023-12-31
3,346,171 GBP2023-01-01
Creditors
Non-current, Amounts falling due after one year
-879,321 GBP2023-12-31
Net Assets/Liabilities
-859,234 GBP2023-12-31
3,322,171 GBP2023-01-01
Equity
Called up share capital
26,000,010 GBP2023-12-31
26,000,010 GBP2023-01-01
26,000,010 GBP2022-03-27
Capital redemption reserve
49,000 GBP2023-12-31
49,000 GBP2023-01-01
49,000 GBP2022-03-27
Retained earnings (accumulated losses)
-26,908,244 GBP2023-12-31
-22,726,839 GBP2023-01-01
-11,610,913 GBP2022-03-27
Equity
-859,234 GBP2023-12-31
3,322,171 GBP2023-01-01
14,438,097 GBP2022-03-27
Profit/Loss
Retained earnings (accumulated losses)
-4,181,405 GBP2023-01-02 ~ 2023-12-31
-11,115,926 GBP2022-03-27 ~ 2023-01-01
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,181,405 GBP2023-01-02 ~ 2023-12-31
-11,115,926 GBP2022-03-27 ~ 2023-01-01
Audit Fees/Expenses
33,500 GBP2023-01-02 ~ 2023-12-31
33,500 GBP2022-03-27 ~ 2023-01-01
Wages/Salaries
5,589,263 GBP2023-01-02 ~ 2023-12-31
5,023,823 GBP2022-03-27 ~ 2023-01-01
Social Security Costs
432,100 GBP2023-01-02 ~ 2023-12-31
311,847 GBP2022-03-27 ~ 2023-01-01
Staff Costs/Employee Benefits Expense
6,111,732 GBP2023-01-02 ~ 2023-12-31
5,411,355 GBP2022-03-27 ~ 2023-01-01
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-379,000 GBP2022-03-27 ~ 2023-01-01
Tax Expense/Credit at Applicable Tax Rate
-983,885 GBP2023-01-02 ~ 2023-12-31
-2,184,036 GBP2022-03-27 ~ 2023-01-01
Intangible Assets - Gross Cost
Computer software
3,133 GBP2023-12-31
3,133 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
Buildings
2,875,922 GBP2023-12-31
2,875,922 GBP2023-01-01
Plant and equipment
679,554 GBP2023-12-31
591,469 GBP2023-01-01
Motor vehicles
15,585,296 GBP2023-12-31
15,964,490 GBP2023-01-01
Furniture and fittings
52,050 GBP2023-12-31
49,190 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
19,192,822 GBP2023-12-31
19,481,071 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
415,977 GBP2023-01-01
Motor vehicles
13,441,902 GBP2023-01-01
Furniture and fittings
2,649 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
16,144,923 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
66,849 GBP2023-01-02 ~ 2023-12-31
Motor vehicles, Owned/Freehold
1,266,529 GBP2023-01-02 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
9,838 GBP2023-01-02 ~ 2023-12-31
Owned/Freehold
1,396,552 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
482,826 GBP2023-12-31
Motor vehicles
12,745,165 GBP2023-12-31
Furniture and fittings
12,487 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,578,209 GBP2023-12-31
Property, Plant & Equipment
Buildings
538,191 GBP2023-12-31
591,527 GBP2023-01-01
Plant and equipment
196,728 GBP2023-12-31
175,492 GBP2023-01-01
Motor vehicles
2,840,131 GBP2023-12-31
2,522,588 GBP2023-01-01
Furniture and fittings
39,563 GBP2023-12-31
46,541 GBP2023-01-01
Land and buildings
538,191 GBP2023-12-31
591,527 GBP2023-01-01
Investments in Subsidiaries
2 GBP2023-12-31
Raw materials and consumables
232,991 GBP2023-12-31
314,496 GBP2023-01-01
Trade Debtors/Trade Receivables
Current
311,818 GBP2023-12-31
1,216,514 GBP2023-01-01
Amounts Owed by Group Undertakings
Current
834,903 GBP2023-12-31
2,053,493 GBP2023-01-01
Other Debtors
Current
1,579,782 GBP2023-12-31
254,919 GBP2023-01-01
Prepayments/Accrued Income
Current
115,943 GBP2023-12-31
330,985 GBP2023-01-01
Cash and Cash Equivalents
572,644 GBP2023-12-31
1,079,698 GBP2023-01-01
Trade Creditors/Trade Payables
Current
542,708 GBP2023-12-31
428,185 GBP2023-01-01
Amounts owed to group undertakings
Current
4,479,933 GBP2023-12-31
2,874,237 GBP2023-01-01
Taxation/Social Security Payable
Current
612,130 GBP2023-12-31
323,050 GBP2023-01-01
Finance Lease Liabilities - Total Present Value
Current
260,494 GBP2023-12-31
Other Creditors
Current
600,067 GBP2023-12-31
459,994 GBP2023-01-01
Accrued Liabilities/Deferred Income
Current
679,175 GBP2023-12-31
1,154,616 GBP2023-01-01
Creditors
Current
7,174,507 GBP2023-12-31
5,240,082 GBP2023-01-01
Finance Lease Liabilities - Total Present Value
Non-current
879,321 GBP2023-12-31
Creditors
Non-current
879,321 GBP2023-12-31
Minimum gross finance lease payments owing
1,139,815 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
26,000,010 shares2023-12-31
26,000,010 shares2023-01-01
Par Value of Share
Class 1 ordinary share
1.002023-01-02 ~ 2023-12-31
Nominal value of allotted share capital
26,000,010 GBP2023-01-02 ~ 2023-12-31
26,000,010 GBP2022-03-27 ~ 2023-01-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,093 GBP2023-12-31
73,093 GBP2023-01-01
Between one and five year
113,802 GBP2023-12-31
182,770 GBP2023-01-01
More than five year
4,125 GBP2023-01-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
186,895 GBP2023-12-31
259,988 GBP2023-01-01