Cost of Sales
-1,621,052 GBP2023-05-01 ~ 2024-04-30
-1,603,394 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,983,296 GBP2023-05-01 ~ 2024-04-30
-1,429,640 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
140,000 GBP2023-05-01 ~ 2024-04-30
722,229 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-659,426 GBP2023-05-01 ~ 2024-04-30
488,063 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-585,321 GBP2023-05-01 ~ 2024-04-30
337,165 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,804,345 GBP2024-04-30
3,791,058 GBP2023-04-30
Investment Property
21,837,861 GBP2024-04-30
21,662,067 GBP2023-04-30
Fixed Assets - Investments
13,393,209 GBP2024-04-30
12,350,603 GBP2023-04-30
Fixed Assets
39,035,415 GBP2024-04-30
37,803,728 GBP2023-04-30
Debtors
8,167,976 GBP2024-04-30
6,508,319 GBP2023-04-30
Cash at bank and in hand
287,858 GBP2024-04-30
99,410 GBP2023-04-30
Current Assets
8,517,739 GBP2024-04-30
6,650,084 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-22,451,178 GBP2024-04-30
-16,437,739 GBP2023-04-30
Net Current Assets/Liabilities
-13,933,439 GBP2024-04-30
-9,787,655 GBP2023-04-30
Total Assets Less Current Liabilities
25,101,976 GBP2024-04-30
28,016,073 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-11,420,000 GBP2024-04-30
-12,177,206 GBP2023-04-30
Net Assets/Liabilities
12,166,864 GBP2024-04-30
14,252,185 GBP2023-04-30
Equity
Called up share capital
83,550 GBP2024-04-30
83,550 GBP2023-04-30
83,550 GBP2022-04-30
Share premium
4,633,290 GBP2024-04-30
4,633,290 GBP2023-04-30
4,633,290 GBP2022-04-30
Revaluation reserve
4,434,273 GBP2024-04-30
4,434,273 GBP2023-04-30
4,434,273 GBP2022-04-30
Retained earnings (accumulated losses)
3,015,751 GBP2024-04-30
5,101,072 GBP2023-04-30
5,018,907 GBP2022-04-30
Equity
12,166,864 GBP2024-04-30
14,252,185 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
-585,321 GBP2023-05-01 ~ 2024-04-30
337,165 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-255,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,500,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
15,800 GBP2023-05-01 ~ 2024-04-30
14,900 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
402023-05-01 ~ 2024-04-30
382022-05-01 ~ 2023-04-30
Wages/Salaries
962,034 GBP2023-05-01 ~ 2024-04-30
765,596 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,190 GBP2023-05-01 ~ 2024-04-30
36,980 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,090,577 GBP2023-05-01 ~ 2024-04-30
869,492 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
321,242 GBP2023-05-01 ~ 2024-04-30
306,413 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-74,671 GBP2023-05-01 ~ 2024-04-30
76,126 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,813,662 GBP2024-04-30
3,769,177 GBP2023-04-30
Plant and equipment
398,409 GBP2024-04-30
364,799 GBP2023-04-30
Furniture and fittings
323,520 GBP2024-04-30
283,376 GBP2023-04-30
Motor vehicles
372,048 GBP2024-04-30
316,695 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
4,907,639 GBP2024-04-30
4,734,047 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-101,567 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-101,567 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
448,116 GBP2024-04-30
420,368 GBP2023-04-30
Plant and equipment
210,812 GBP2024-04-30
148,731 GBP2023-04-30
Furniture and fittings
237,918 GBP2024-04-30
183,568 GBP2023-04-30
Motor vehicles
206,448 GBP2024-04-30
190,322 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,103,294 GBP2024-04-30
942,989 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
25,260 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
62,081 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
54,350 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
78,380 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
220,071 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-62,254 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-62,254 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,365,546 GBP2024-04-30
3,348,809 GBP2023-04-30
Plant and equipment
187,597 GBP2024-04-30
216,068 GBP2023-04-30
Furniture and fittings
85,602 GBP2024-04-30
99,808 GBP2023-04-30
Motor vehicles
165,600 GBP2024-04-30
126,373 GBP2023-04-30
Investment Property - Fair Value Model
21,837,861 GBP2024-04-30
21,662,067 GBP2023-04-30
Amounts invested in assets
Non-current
13,393,209 GBP2024-04-30
12,350,603 GBP2023-04-30
Finished Goods/Goods for Resale
61,905 GBP2024-04-30
42,355 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
80,153 GBP2024-04-30
93,478 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
3,771,503 GBP2024-04-30
21,588 GBP2023-04-30
Other Debtors
Current
741,766 GBP2024-04-30
884,939 GBP2023-04-30
Prepayments/Accrued Income
Current
418,771 GBP2024-04-30
271,135 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
5,022,963 GBP2024-04-30
1,271,350 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
680,000 GBP2024-04-30
680,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
77,206 GBP2024-04-30
129,751 GBP2023-04-30
Trade Creditors/Trade Payables
Current
456,276 GBP2024-04-30
411,742 GBP2023-04-30
Amounts owed to group undertakings
Current
20,189,684 GBP2024-04-30
14,325,871 GBP2023-04-30
Corporation Tax Payable
Current
35,342 GBP2024-04-30
37,877 GBP2023-04-30
Other Taxation & Social Security Payable
Current
125,794 GBP2024-04-30
174,079 GBP2023-04-30
Other Creditors
Current
67,628 GBP2024-04-30
119,375 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
635,695 GBP2024-04-30
375,201 GBP2023-04-30
Creditors
Current
22,451,178 GBP2024-04-30
16,437,739 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
11,420,000 GBP2024-04-30
12,100,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-04-30
77,206 GBP2023-04-30
Creditors
Non-current
11,420,000 GBP2024-04-30
12,177,206 GBP2023-04-30
Bank Borrowings
12,100,000 GBP2024-04-30
12,780,000 GBP2023-04-30
Total Borrowings
Current
680,000 GBP2024-04-30
680,000 GBP2023-04-30
Non-current
11,420,000 GBP2024-04-30
12,100,000 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
77,206 GBP2024-04-30
129,751 GBP2023-04-30
Minimum gross finance lease payments owing
77,206 GBP2024-04-30
206,957 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-04-30
50,000 GBP2023-04-30