RUSSELL COAL & TIMBER LTD. - 1995-06-19
J.S. MACPHERSON LIMITED - 1990-11-09
Cost of Sales
-6,717,370 GBP2023-04-01 ~ 2024-03-31
-6,879,897 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,011,951 GBP2023-04-01 ~ 2024-03-31
-1,888,913 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
64,679 GBP2023-04-01 ~ 2024-03-31
131 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,251,937 GBP2023-04-01 ~ 2024-03-31
1,572,540 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
873,612 GBP2023-04-01 ~ 2024-03-31
1,176,701 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
8,568,162 GBP2024-03-31
8,014,560 GBP2023-03-31
7,042,374 GBP2022-03-31
Dividends Paid
-320,010 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-204,515 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
0 GBP2024-03-31
9,346 GBP2023-03-31
Property, Plant & Equipment
4,282,536 GBP2024-03-31
4,036,353 GBP2023-03-31
Fixed Assets - Investments
254,694 GBP2024-03-31
254,694 GBP2023-03-31
Fixed Assets
4,537,230 GBP2024-03-31
4,300,393 GBP2023-03-31
Debtors
668,288 GBP2024-03-31
798,578 GBP2023-03-31
Cash at bank and in hand
4,741,213 GBP2024-03-31
2,805,172 GBP2023-03-31
Current Assets
7,356,150 GBP2024-03-31
6,463,188 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,034,086 GBP2024-03-31
-1,465,487 GBP2023-03-31
Net Current Assets/Liabilities
5,322,064 GBP2024-03-31
4,997,701 GBP2023-03-31
Total Assets Less Current Liabilities
9,859,294 GBP2024-03-31
9,298,094 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-425,606 GBP2024-03-31
-451,144 GBP2023-03-31
Net Assets/Liabilities
8,568,262 GBP2024-03-31
8,014,660 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Equity
8,568,262 GBP2024-03-31
8,014,660 GBP2023-03-31
Audit Fees/Expenses
11,485 GBP2023-04-01 ~ 2024-03-31
10,758 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
602023-04-01 ~ 2024-03-31
612022-04-01 ~ 2023-03-31
Wages/Salaries
1,646,467 GBP2023-04-01 ~ 2024-03-31
1,594,284 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
304,686 GBP2023-04-01 ~ 2024-03-31
204,063 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,101,600 GBP2023-04-01 ~ 2024-03-31
1,950,965 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
98,916 GBP2023-04-01 ~ 2024-03-31
158,563 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,568 GBP2023-04-01 ~ 2024-03-31
165,580 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
58,373 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,714,196 GBP2024-03-31
3,399,307 GBP2023-03-31
Plant and equipment
1,639,363 GBP2024-03-31
1,516,433 GBP2023-03-31
Furniture and fittings
423,523 GBP2024-03-31
384,937 GBP2023-03-31
Motor vehicles
426,346 GBP2024-03-31
426,346 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,203,428 GBP2024-03-31
5,727,023 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-54,796 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-114,639 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
505,589 GBP2024-03-31
466,324 GBP2023-03-31
Plant and equipment
909,476 GBP2024-03-31
833,373 GBP2023-03-31
Furniture and fittings
272,999 GBP2024-03-31
222,653 GBP2023-03-31
Motor vehicles
232,828 GBP2024-03-31
168,320 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,920,892 GBP2024-03-31
1,690,670 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
67,905 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
114,709 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
50,346 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
64,508 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
297,468 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,606 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,246 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,208,607 GBP2024-03-31
2,932,983 GBP2023-03-31
Plant and equipment
729,887 GBP2024-03-31
683,060 GBP2023-03-31
Furniture and fittings
150,524 GBP2024-03-31
162,284 GBP2023-03-31
Motor vehicles
193,518 GBP2024-03-31
258,026 GBP2023-03-31
Finished Goods/Goods for Resale
1,946,649 GBP2024-03-31
2,859,438 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
462,772 GBP2024-03-31
468,593 GBP2023-03-31
Other Debtors
Current
153,098 GBP2024-03-31
301,523 GBP2023-03-31
Prepayments/Accrued Income
Current
52,418 GBP2024-03-31
28,462 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
668,288 GBP2024-03-31
798,578 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
27,375 GBP2024-03-31
27,375 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
28,800 GBP2024-03-31
28,800 GBP2023-03-31
Other Remaining Borrowings
Current
4,860 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
350,930 GBP2024-03-31
455,313 GBP2023-03-31
Corporation Tax Payable
Current
311,631 GBP2024-03-31
50,258 GBP2023-03-31
Other Taxation & Social Security Payable
Current
289,606 GBP2024-03-31
259,569 GBP2023-03-31
Other Creditors
Current
627,543 GBP2024-03-31
431,239 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
393,341 GBP2024-03-31
212,933 GBP2023-03-31
Creditors
Current
2,034,086 GBP2024-03-31
1,465,487 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
322,016 GBP2024-03-31
350,344 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
72,000 GBP2024-03-31
100,800 GBP2023-03-31
Other Remaining Borrowings
Non-current
31,590 GBP2024-03-31
0 GBP2023-03-31
Creditors
Non-current
425,606 GBP2024-03-31
451,144 GBP2023-03-31
Bank Borrowings
349,391 GBP2024-03-31
377,719 GBP2023-03-31
Total Borrowings
385,841 GBP2024-03-31
377,719 GBP2023-03-31
Current
32,235 GBP2024-03-31
27,375 GBP2023-03-31
Non-current
353,606 GBP2024-03-31
350,344 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
28,800 GBP2024-03-31
28,800 GBP2023-03-31
Minimum gross finance lease payments owing
100,800 GBP2024-03-31
129,600 GBP2023-03-31
Amounts received in advance for goods or services to be provided in the future
429,339 GBP2024-03-31
463,771 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,051 GBP2024-03-31
17,276 GBP2023-03-31
Between two and five year
112,273 GBP2024-03-31
20,220 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
167,324 GBP2024-03-31
37,496 GBP2023-03-31