Intangible Assets
1 GBP2024-05-31
1 GBP2023-05-31
Property, Plant & Equipment
172,955 GBP2024-05-31
164,462 GBP2023-05-31
Fixed Assets
172,956 GBP2024-05-31
164,463 GBP2023-05-31
Total Inventories
29,355 GBP2024-05-31
21,625 GBP2023-05-31
Debtors
231,897 GBP2024-05-31
295,931 GBP2023-05-31
Cash at bank and in hand
347,346 GBP2024-05-31
326,359 GBP2023-05-31
Current Assets
608,598 GBP2024-05-31
643,915 GBP2023-05-31
Creditors
Current
475,545 GBP2024-05-31
525,464 GBP2023-05-31
Net Current Assets/Liabilities
133,053 GBP2024-05-31
118,451 GBP2023-05-31
Total Assets Less Current Liabilities
306,009 GBP2024-05-31
282,914 GBP2023-05-31
Net Assets/Liabilities
263,897 GBP2024-05-31
246,031 GBP2023-05-31
Equity
Called up share capital
102 GBP2024-05-31
102 GBP2023-05-31
Retained earnings (accumulated losses)
263,795 GBP2024-05-31
245,929 GBP2023-05-31
Equity
263,897 GBP2024-05-31
246,031 GBP2023-05-31
Average Number of Employees
162023-06-01 ~ 2024-05-31
152022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2023-05-31
Intangible Assets
Net goodwill
1 GBP2024-05-31
1 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
632,802 GBP2024-05-31
620,757 GBP2023-05-31
Furniture and fittings
73,299 GBP2024-05-31
72,955 GBP2023-05-31
Motor vehicles
46,800 GBP2024-05-31
32,771 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
752,901 GBP2024-05-31
726,483 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,750 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-32,771 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-40,521 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
504,275 GBP2024-05-31
481,418 GBP2023-05-31
Furniture and fittings
63,971 GBP2024-05-31
61,657 GBP2023-05-31
Motor vehicles
11,700 GBP2024-05-31
18,946 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
579,946 GBP2024-05-31
562,021 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,925 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
2,314 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
11,700 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,939 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,068 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-18,946 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,014 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
128,527 GBP2024-05-31
139,339 GBP2023-05-31
Furniture and fittings
9,328 GBP2024-05-31
11,298 GBP2023-05-31
Motor vehicles
35,100 GBP2024-05-31
13,825 GBP2023-05-31
Finished Goods
29,355 GBP2024-05-31
21,625 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
228,748 GBP2024-05-31
293,109 GBP2023-05-31
Prepayments/Accrued Income
Current
3,149 GBP2024-05-31
2,822 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
231,897 GBP2024-05-31
295,931 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
6,950 GBP2023-05-31
Trade Creditors/Trade Payables
Current
81,395 GBP2024-05-31
104,892 GBP2023-05-31
Corporation Tax Payable
Current
69,351 GBP2024-05-31
63,339 GBP2023-05-31
Other Taxation & Social Security Payable
Current
9,585 GBP2024-05-31
14,100 GBP2023-05-31
Accrued Liabilities
Current
12,923 GBP2024-05-31
20,539 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,112 GBP2024-05-31
36,883 GBP2023-05-31