Intangible Assets
6,000 GBP2023-09-30
9,000 GBP2022-09-30
Property, Plant & Equipment
331,743 GBP2023-09-30
278,775 GBP2022-09-30
Fixed Assets
337,743 GBP2023-09-30
287,775 GBP2022-09-30
Debtors
373,907 GBP2023-09-30
366,081 GBP2022-09-30
Cash at bank and in hand
43,245 GBP2023-09-30
28,046 GBP2022-09-30
Current Assets
417,152 GBP2023-09-30
394,127 GBP2022-09-30
Creditors
-256,996 GBP2023-09-30
-251,320 GBP2022-09-30
Net Current Assets/Liabilities
160,156 GBP2023-09-30
142,807 GBP2022-09-30
Total Assets Less Current Liabilities
497,899 GBP2023-09-30
430,582 GBP2022-09-30
Net Assets/Liabilities
272,692 GBP2023-09-30
265,477 GBP2022-09-30
Equity
Called up share capital
2,000 GBP2023-09-30
2,000 GBP2022-09-30
Share premium
4,000 GBP2023-09-30
4,000 GBP2022-09-30
Retained earnings (accumulated losses)
266,692 GBP2023-09-30
259,477 GBP2022-09-30
Average Number of Employees
102022-10-01 ~ 2023-09-30
102021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
15,000 GBP2023-09-30
15,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
9,000 GBP2023-09-30
6,000 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
6,000 GBP2023-09-30
9,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
961,523 GBP2023-09-30
878,733 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
985,388 GBP2023-09-30
878,733 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-27,537 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-27,537 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
23,865 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
653,645 GBP2023-09-30
599,958 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
653,645 GBP2023-09-30
599,958 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
69,423 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,423 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-15,736 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,736 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
23,865 GBP2023-09-30
Plant and equipment
307,878 GBP2023-09-30
278,775 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
164,351 GBP2023-09-30
215,545 GBP2022-09-30
Prepayments/Accrued Income
Current
208,556 GBP2023-09-30
149,227 GBP2022-09-30
Other Debtors
Current
1,000 GBP2023-09-30
1,309 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
65,908 GBP2023-09-30
55,510 GBP2022-09-30
Trade Creditors/Trade Payables
Current
53,151 GBP2023-09-30
62,753 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
19,500 GBP2023-09-30
9,500 GBP2022-09-30
Other Taxation & Social Security Payable
Current
55,259 GBP2023-09-30
62,432 GBP2022-09-30
Creditors
Current
256,996 GBP2023-09-30
251,320 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
99,464 GBP2023-09-30
84,253 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
48,774 GBP2023-09-30
28,591 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
65,908 GBP2023-09-30
55,510 GBP2022-09-30
Between one and five year
99,464 GBP2023-09-30
84,253 GBP2022-09-30
Minimum gross finance lease payments owing
165,372 GBP2023-09-30
139,763 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
165,372 GBP2023-09-30
139,763 GBP2022-09-30