Intangible Assets
3,000 GBP2024-09-30
6,000 GBP2023-09-30
Property, Plant & Equipment
313,610 GBP2024-09-30
331,743 GBP2023-09-30
Fixed Assets
316,610 GBP2024-09-30
337,743 GBP2023-09-30
Debtors
298,171 GBP2024-09-30
373,907 GBP2023-09-30
Cash at bank and in hand
93,883 GBP2024-09-30
43,245 GBP2023-09-30
Current Assets
392,054 GBP2024-09-30
417,152 GBP2023-09-30
Creditors
-245,414 GBP2024-09-30
-256,996 GBP2023-09-30
Net Current Assets/Liabilities
146,640 GBP2024-09-30
160,156 GBP2023-09-30
Total Assets Less Current Liabilities
463,250 GBP2024-09-30
497,899 GBP2023-09-30
Net Assets/Liabilities
301,706 GBP2024-09-30
272,692 GBP2023-09-30
Equity
Called up share capital
2,000 GBP2024-09-30
2,000 GBP2023-09-30
Share premium
4,000 GBP2024-09-30
4,000 GBP2023-09-30
Retained earnings (accumulated losses)
295,706 GBP2024-09-30
266,692 GBP2023-09-30
Average Number of Employees
112023-10-01 ~ 2024-09-30
102022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
15,000 GBP2024-09-30
15,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
12,000 GBP2024-09-30
9,000 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,000 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
3,000 GBP2024-09-30
6,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
23,865 GBP2024-09-30
23,865 GBP2023-09-30
Plant and equipment
972,221 GBP2024-09-30
961,523 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
996,086 GBP2024-09-30
985,388 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-42,450 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-42,450 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
679,600 GBP2024-09-30
653,645 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
682,476 GBP2024-09-30
653,645 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,876 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
59,120 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,996 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-33,165 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,165 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,876 GBP2024-09-30
Property, Plant & Equipment
Land and buildings
20,989 GBP2024-09-30
23,865 GBP2023-09-30
Plant and equipment
292,621 GBP2024-09-30
307,878 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
176,016 GBP2024-09-30
164,351 GBP2023-09-30
Prepayments/Accrued Income
Current
122,155 GBP2024-09-30
208,556 GBP2023-09-30
Other Debtors
Current
1,000 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
62,888 GBP2024-09-30
65,908 GBP2023-09-30
Trade Creditors/Trade Payables
Current
17,872 GBP2024-09-30
53,151 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
18,794 GBP2024-09-30
19,500 GBP2023-09-30
Corporation Tax Payable
Current
12,564 GBP2024-09-30
5,899 GBP2023-09-30
Other Taxation & Social Security Payable
Current
8,537 GBP2024-09-30
22,469 GBP2023-09-30
Amount of value-added tax that is payable
Current
64,350 GBP2024-09-30
26,891 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
44,317 GBP2024-09-30
44,912 GBP2023-09-30
Amounts owed to directors
Current
16,092 GBP2024-09-30
18,266 GBP2023-09-30
Creditors
Current
245,414 GBP2024-09-30
256,996 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
57,701 GBP2024-09-30
99,464 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
30,687 GBP2024-09-30
48,774 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
62,888 GBP2024-09-30
65,908 GBP2023-09-30
Between one and five year
57,701 GBP2024-09-30
99,464 GBP2023-09-30
Minimum gross finance lease payments owing
120,589 GBP2024-09-30
165,372 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
120,589 GBP2024-09-30
165,372 GBP2023-09-30