Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
7,250,068 GBP2022-12-01 ~ 2023-11-30
6,892,131 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
6,358,937 GBP2022-12-01 ~ 2023-11-30
5,883,534 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
891,131 GBP2022-12-01 ~ 2023-11-30
1,008,597 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
814,387 GBP2022-12-01 ~ 2023-11-30
822,547 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
109,244 GBP2022-12-01 ~ 2023-11-30
218,355 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
28,796 GBP2022-12-01 ~ 2023-11-30
27,050 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
13,669 GBP2022-12-01 ~ 2023-11-30
10,356 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
124,371 GBP2022-12-01 ~ 2023-11-30
235,049 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
16,199 GBP2022-12-01 ~ 2023-11-30
110,402 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
108,172 GBP2022-12-01 ~ 2023-11-30
124,647 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
108,172 GBP2022-12-01 ~ 2023-11-30
124,647 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
2,501,391 GBP2023-11-30
2,251,459 GBP2022-11-30
Total Inventories
35,676 GBP2023-11-30
44,722 GBP2022-11-30
Debtors
1,906,343 GBP2023-11-30
2,278,992 GBP2022-11-30
Cash at bank and in hand
1,090,542 GBP2023-11-30
954,411 GBP2022-11-30
Current Assets
3,032,561 GBP2023-11-30
3,278,125 GBP2022-11-30
Creditors
Current
817,276 GBP2023-11-30
849,394 GBP2022-11-30
Net Current Assets/Liabilities
2,215,285 GBP2023-11-30
2,428,731 GBP2022-11-30
Total Assets Less Current Liabilities
4,716,676 GBP2023-11-30
4,680,190 GBP2022-11-30
Creditors
Non-current
-65,943 GBP2023-11-30
-77,161 GBP2022-11-30
Net Assets/Liabilities
4,351,746 GBP2023-11-30
4,320,241 GBP2022-11-30
Equity
Called up share capital
58,336 GBP2023-11-30
58,336 GBP2022-11-30
58,336 GBP2021-11-30
Retained earnings (accumulated losses)
4,293,410 GBP2023-11-30
4,261,905 GBP2022-11-30
4,310,258 GBP2021-11-30
Equity
4,351,746 GBP2023-11-30
4,320,241 GBP2022-11-30
4,368,594 GBP2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-76,667 GBP2022-12-01 ~ 2023-11-30
-173,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-76,667 GBP2022-12-01 ~ 2023-11-30
-173,000 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
108,172 GBP2022-12-01 ~ 2023-11-30
124,647 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
4,126,776 GBP2022-12-01 ~ 2023-11-30
3,668,292 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
427,528 GBP2022-12-01 ~ 2023-11-30
488,399 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,030 GBP2022-12-01 ~ 2023-11-30
115,066 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,622,334 GBP2022-12-01 ~ 2023-11-30
4,271,757 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
862022-12-01 ~ 2023-11-30
832021-12-01 ~ 2022-11-30
Director Remuneration
126,850 GBP2022-12-01 ~ 2023-11-30
142,753 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
315,424 GBP2022-12-01 ~ 2023-11-30
293,211 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
18,633 GBP2022-12-01 ~ 2023-11-30
21,775 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
23,630 GBP2022-12-01 ~ 2023-11-30
44,659 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
375,753 GBP2023-11-30
372,903 GBP2022-11-30
Plant and equipment
5,233,349 GBP2023-11-30
5,099,468 GBP2022-11-30
Furniture and fittings
82,439 GBP2023-11-30
75,774 GBP2022-11-30
Motor vehicles
1,974,712 GBP2023-11-30
1,588,270 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
7,666,253 GBP2023-11-30
7,136,415 GBP2022-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-166,926 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-166,926 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
117,519 GBP2023-11-30
104,065 GBP2022-11-30
Plant and equipment
4,041,533 GBP2023-11-30
3,932,556 GBP2022-11-30
Furniture and fittings
68,065 GBP2023-11-30
64,333 GBP2022-11-30
Motor vehicles
937,745 GBP2023-11-30
784,002 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,164,862 GBP2023-11-30
4,884,956 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
13,454 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
125,505 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
3,732 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
247,242 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
389,933 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-110,027 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-110,027 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Improvements to leasehold property
258,234 GBP2023-11-30
268,838 GBP2022-11-30
Plant and equipment
1,191,816 GBP2023-11-30
1,166,912 GBP2022-11-30
Furniture and fittings
14,374 GBP2023-11-30
11,441 GBP2022-11-30
Motor vehicles
1,036,967 GBP2023-11-30
804,268 GBP2022-11-30
Raw Materials
35,676 GBP2023-11-30
44,722 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,251,114 GBP2023-11-30
1,623,757 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
347,438 GBP2023-11-30
496,705 GBP2022-11-30
Other Debtors
Current
5,250 GBP2023-11-30
20,032 GBP2022-11-30
Prepayments/Accrued Income
Current
189,763 GBP2023-11-30
138,498 GBP2022-11-30
Debtors
Amounts falling due within one year, Current
1,896,343 GBP2023-11-30
2,278,992 GBP2022-11-30
Other Debtors
Non-current
10,000 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
91,209 GBP2023-11-30
75,035 GBP2022-11-30
Trade Creditors/Trade Payables
Current
232,995 GBP2023-11-30
147,580 GBP2022-11-30
Amounts owed to group undertakings
Current
140,496 GBP2023-11-30
121,982 GBP2022-11-30
Other Taxation & Social Security Payable
Current
111,688 GBP2023-11-30
97,976 GBP2022-11-30
Other Creditors
Current
66,827 GBP2023-11-30
157,124 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
72,051 GBP2023-11-30
22,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
65,943 GBP2023-11-30
77,161 GBP2022-11-30
Between one and five year, hire purchase agreements
65,943 GBP2023-11-30
77,161 GBP2022-11-30
hire purchase agreements
157,152 GBP2023-11-30
152,196 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
298,987 GBP2023-11-30
282,788 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58,336 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
108,172 GBP2022-12-01 ~ 2023-11-30