Average Number of Employees
10002023-05-28 ~ 2024-06-01
10002022-05-29 ~ 2023-05-27
Property, Plant & Equipment
11,937,000 GBP2024-06-01
11,320,000 GBP2023-05-27
Fixed Assets - Investments
6,772,000 GBP2024-06-01
6,772,000 GBP2023-05-27
Fixed Assets
18,709,000 GBP2024-06-01
18,092,000 GBP2023-05-27
Total Inventories
2,411,000 GBP2024-06-01
3,474,000 GBP2023-05-27
Debtors
Current
18,439,000 GBP2024-06-01
17,766,000 GBP2023-05-27
Cash at bank and in hand
6,004,000 GBP2024-06-01
291,000 GBP2023-05-27
Current Assets
26,854,000 GBP2024-06-01
21,531,000 GBP2023-05-27
Creditors
Current, Amounts falling due within one year
-16,630,000 GBP2024-06-01
-18,171,000 GBP2023-05-27
Net Current Assets/Liabilities
10,224,000 GBP2024-06-01
3,360,000 GBP2023-05-27
Total Assets Less Current Liabilities
28,933,000 GBP2024-06-01
21,452,000 GBP2023-05-27
Creditors
Non-current, Amounts falling due after one year
-103,000 GBP2024-06-01
-182,000 GBP2023-05-27
Net Assets/Liabilities
27,043,000 GBP2024-06-01
19,593,000 GBP2023-05-27
Equity
Called up share capital
22,000 GBP2024-06-01
22,000 GBP2023-05-27
22,000 GBP2022-05-29
Retained earnings (accumulated losses)
27,021,000 GBP2024-06-01
19,571,000 GBP2023-05-27
20,472,000 GBP2022-05-29
Profit/Loss
7,450,000 GBP2023-05-28 ~ 2024-06-01
-901,000 GBP2022-05-29 ~ 2023-05-27
Equity
27,043,000 GBP2024-06-01
19,593,000 GBP2023-05-27
20,494,000 GBP2022-05-29
Profit/Loss
Retained earnings (accumulated losses)
7,450,000 GBP2023-05-28 ~ 2024-06-01
-901,000 GBP2022-05-29 ~ 2023-05-27
Property, Plant & Equipment - Gross Cost
Buildings
22,594,000 GBP2024-06-01
22,318,000 GBP2023-05-27
Plant and equipment
44,689,000 GBP2024-06-01
42,097,000 GBP2023-05-27
Property, Plant & Equipment - Gross Cost
67,283,000 GBP2024-06-01
64,415,000 GBP2023-05-27
Property, Plant & Equipment - Other Disposals
Plant and equipment
-458,000 GBP2023-05-28 ~ 2024-06-01
Property, Plant & Equipment - Other Disposals
-458,000 GBP2023-05-28 ~ 2024-06-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
38,015,000 GBP2023-05-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
53,095,000 GBP2023-05-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,712,000 GBP2023-05-28 ~ 2024-06-01
Owned/Freehold
2,516,000 GBP2023-05-28 ~ 2024-06-01
Plant and equipment, Under hire purchased contracts or finance leases
122,000 GBP2023-05-28 ~ 2024-06-01
Under hire purchased contracts or finance leases
122,000 GBP2023-05-28 ~ 2024-06-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-387,000 GBP2023-05-28 ~ 2024-06-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-387,000 GBP2023-05-28 ~ 2024-06-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,462,000 GBP2024-06-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
55,346,000 GBP2024-06-01
Property, Plant & Equipment
Buildings
6,710,000 GBP2024-06-01
7,238,000 GBP2023-05-27
Plant and equipment
5,227,000 GBP2024-06-01
4,082,000 GBP2023-05-27
Raw materials and consumables
1,981,000 GBP2024-06-01
1,765,000 GBP2023-05-27
Value of work in progress
430,000 GBP2024-06-01
1,709,000 GBP2023-05-27
Trade Debtors/Trade Receivables
Current
15,567,000 GBP2024-06-01
14,759,000 GBP2023-05-27
Amounts Owed by Group Undertakings
Current
1,373,000 GBP2024-06-01
538,000 GBP2023-05-27
Other Debtors
Current
1,073,000 GBP2024-06-01
1,672,000 GBP2023-05-27
Prepayments/Accrued Income
Current
426,000 GBP2024-06-01
797,000 GBP2023-05-27
Bank Overdrafts
Current
2,360,000 GBP2023-05-27
Trade Creditors/Trade Payables
Current
13,727,000 GBP2024-06-01
13,076,000 GBP2023-05-27
Amounts owed to group undertakings
Current
518,000 GBP2023-05-27
Corporation Tax Payable
Current
174,000 GBP2024-06-01
Taxation/Social Security Payable
Current
716,000 GBP2024-06-01
564,000 GBP2023-05-27
Finance Lease Liabilities - Total Present Value
Current
158,000 GBP2024-06-01
120,000 GBP2023-05-27
Other Creditors
Current
1,855,000 GBP2024-06-01
1,533,000 GBP2023-05-27
Creditors
Current
16,630,000 GBP2024-06-01
18,171,000 GBP2023-05-27
Finance Lease Liabilities - Total Present Value
Non-current
103,000 GBP2024-06-01
182,000 GBP2023-05-27
Creditors
Non-current
103,000 GBP2024-06-01
182,000 GBP2023-05-27
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-488,000 GBP2023-05-28 ~ 2024-06-01
Net Deferred Tax Liability/Asset
-488,000 GBP2024-06-01
Deferred Tax Liabilities
Accelerated tax depreciation
-488,000 GBP2024-06-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,000 shares2024-06-01
23,000 shares2023-05-27
Par Value of Share
Class 1 ordinary share
02023-05-28 ~ 2024-06-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
504,000 GBP2024-06-01
527,000 GBP2023-05-27
Between one and five year
366,000 GBP2024-06-01
457,000 GBP2023-05-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
870,000 GBP2024-06-01
984,000 GBP2023-05-27