Administrative Expenses
-5,198,982 GBP2023-04-01 ~ 2024-03-31
-4,445,552 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
423,130 GBP2023-04-01 ~ 2024-03-31
124,336 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,309,441 GBP2023-04-01 ~ 2024-03-31
1,645,060 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,722,794 GBP2023-04-01 ~ 2024-03-31
1,360,188 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,722,794 GBP2023-04-01 ~ 2024-03-31
1,360,188 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
862,819 GBP2024-03-31
881,325 GBP2023-03-31
Investment Property
375,000 GBP2024-03-31
0 GBP2023-03-31
Fixed Assets
1,237,819 GBP2024-03-31
881,325 GBP2023-03-31
Debtors
2,710,948 GBP2024-03-31
2,700,355 GBP2023-03-31
Cash at bank and in hand
12,324,945 GBP2024-03-31
13,119,874 GBP2023-03-31
Current Assets
15,035,893 GBP2024-03-31
15,820,229 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-12,603,254 GBP2024-03-31
-12,719,052 GBP2023-03-31
Net Current Assets/Liabilities
2,432,639 GBP2024-03-31
3,101,177 GBP2023-03-31
Total Assets Less Current Liabilities
3,670,458 GBP2024-03-31
3,982,502 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-73,774 GBP2024-03-31
-89,913 GBP2023-03-31
Net Assets/Liabilities
3,559,189 GBP2024-03-31
3,836,267 GBP2023-03-31
Equity
Called up share capital
896 GBP2024-03-31
896 GBP2023-03-31
896 GBP2022-03-31
Share premium
19,659 GBP2024-03-31
19,659 GBP2023-03-31
19,659 GBP2022-03-31
Revaluation reserve
242,932 GBP2024-03-31
242,932 GBP2023-03-31
242,932 GBP2022-03-31
Capital redemption reserve
894 GBP2024-03-31
894 GBP2023-03-31
894 GBP2022-03-31
Retained earnings (accumulated losses)
3,294,808 GBP2024-03-31
3,571,886 GBP2023-03-31
2,931,698 GBP2022-03-31
Equity
3,559,189 GBP2024-03-31
3,836,267 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,722,794 GBP2023-04-01 ~ 2024-03-31
1,360,188 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-720,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,999,872 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
34,500 GBP2023-04-01 ~ 2024-03-31
33,461 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
225,270 GBP2023-04-01 ~ 2024-03-31
207,204 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
942023-04-01 ~ 2024-03-31
832022-04-01 ~ 2023-03-31
Wages/Salaries
2,792,898 GBP2023-04-01 ~ 2024-03-31
2,244,004 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
137,001 GBP2023-04-01 ~ 2024-03-31
173,254 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,206,208 GBP2023-04-01 ~ 2024-03-31
2,657,493 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,827 GBP2023-04-01 ~ 2024-03-31
-32,935 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
450,000 GBP2024-03-31
450,000 GBP2023-03-31
Improvements to leasehold property
405,657 GBP2024-03-31
348,967 GBP2023-03-31
Furniture and fittings
322,968 GBP2024-03-31
335,227 GBP2023-03-31
Motor vehicles
147,915 GBP2024-03-31
144,194 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,326,540 GBP2024-03-31
1,278,388 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-120,089 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-120,089 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
54,000 GBP2024-03-31
49,500 GBP2023-03-31
Improvements to leasehold property
240,109 GBP2024-03-31
190,604 GBP2023-03-31
Furniture and fittings
99,900 GBP2024-03-31
105,802 GBP2023-03-31
Motor vehicles
69,712 GBP2024-03-31
51,157 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
463,721 GBP2024-03-31
397,063 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
4,500 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
49,505 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
114,187 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
18,555 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
186,747 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-120,089 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-120,089 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
396,000 GBP2024-03-31
400,500 GBP2023-03-31
Improvements to leasehold property
165,548 GBP2024-03-31
158,363 GBP2023-03-31
Furniture and fittings
223,068 GBP2024-03-31
229,425 GBP2023-03-31
Motor vehicles
78,203 GBP2024-03-31
93,037 GBP2023-03-31
Investment Property - Fair Value Model
375,000 GBP2024-03-31
0 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
33,707 GBP2024-03-31
57,880 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
22,593 GBP2024-03-31
22,593 GBP2023-03-31
Other Debtors
Current
105,048 GBP2024-03-31
457,254 GBP2023-03-31
Prepayments/Accrued Income
Current
2,549,600 GBP2024-03-31
2,101,937 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,710,948 GBP2024-03-31
2,639,664 GBP2023-03-31
Other Debtors
Non-current
0 GBP2024-03-31
60,691 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
17,576 GBP2024-03-31
17,996 GBP2023-03-31
Trade Creditors/Trade Payables
Current
950,326 GBP2024-03-31
843,971 GBP2023-03-31
Corporation Tax Payable
Current
367,974 GBP2024-03-31
317,807 GBP2023-03-31
Other Creditors
Current
11,147,492 GBP2024-03-31
11,469,650 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
119,886 GBP2024-03-31
69,628 GBP2023-03-31
Creditors
Current
12,603,254 GBP2024-03-31
12,719,052 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
73,774 GBP2024-03-31
89,913 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
17,576 GBP2024-03-31
17,996 GBP2023-03-31
Minimum gross finance lease payments owing
91,350 GBP2024-03-31
107,909 GBP2023-03-31
Equity
Called up share capital
896 GBP2024-03-31
896 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
248,389 GBP2024-03-31
170,347 GBP2023-03-31
Between two and five year
468,440 GBP2024-03-31
348,730 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
716,829 GBP2024-03-31
519,077 GBP2023-03-31