Administrative Expenses
-5,573,150 GBP2024-04-01 ~ 2025-03-31
-5,198,982 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
389,050 GBP2024-04-01 ~ 2025-03-31
423,130 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,586,852 GBP2024-04-01 ~ 2025-03-31
2,309,441 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,171,678 GBP2024-04-01 ~ 2025-03-31
1,722,794 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,171,678 GBP2024-04-01 ~ 2025-03-31
1,722,794 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
843,485 GBP2025-03-31
862,819 GBP2024-03-31
Investment Property
375,000 GBP2025-03-31
375,000 GBP2024-03-31
Fixed Assets
1,218,485 GBP2025-03-31
1,237,819 GBP2024-03-31
Debtors
2,639,759 GBP2025-03-31
2,710,948 GBP2024-03-31
Current assets - Investments
6,500,000 GBP2025-03-31
9,100,000 GBP2024-03-31
Cash at bank and in hand
5,998,540 GBP2025-03-31
3,224,945 GBP2024-03-31
Current Assets
15,138,299 GBP2025-03-31
15,035,893 GBP2024-03-31
Creditors
Amounts falling due within one year
-15,109,811 GBP2025-03-31
-12,603,254 GBP2024-03-31
Net Current Assets/Liabilities
28,488 GBP2025-03-31
2,432,639 GBP2024-03-31
Total Assets Less Current Liabilities
1,246,973 GBP2025-03-31
3,670,458 GBP2024-03-31
Creditors
Amounts falling due after one year
0 GBP2025-03-31
-73,774 GBP2024-03-31
Net Assets/Liabilities
1,230,867 GBP2025-03-31
3,559,189 GBP2024-03-31
Equity
Called up share capital
896 GBP2025-03-31
896 GBP2024-03-31
896 GBP2023-03-31
Share premium
19,659 GBP2025-03-31
19,659 GBP2024-03-31
19,659 GBP2023-03-31
Revaluation reserve
242,932 GBP2025-03-31
242,932 GBP2024-03-31
242,932 GBP2023-03-31
Capital redemption reserve
894 GBP2025-03-31
894 GBP2024-03-31
894 GBP2023-03-31
Retained earnings (accumulated losses)
966,486 GBP2025-03-31
3,294,808 GBP2024-03-31
3,571,886 GBP2023-03-31
Equity
1,230,867 GBP2025-03-31
3,559,189 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,171,678 GBP2024-04-01 ~ 2025-03-31
1,722,794 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,999,872 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,500,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
36,250 GBP2024-04-01 ~ 2025-03-31
34,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1002024-04-01 ~ 2025-03-31
942023-04-01 ~ 2024-03-31
Wages/Salaries
2,941,658 GBP2024-04-01 ~ 2025-03-31
2,792,898 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,194 GBP2024-04-01 ~ 2025-03-31
137,001 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,380,134 GBP2024-04-01 ~ 2025-03-31
3,206,208 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
247,668 GBP2024-04-01 ~ 2025-03-31
225,270 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,271 GBP2024-04-01 ~ 2025-03-31
-18,827 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
495,000 GBP2025-03-31
450,000 GBP2024-03-31
Improvements to leasehold property
476,165 GBP2025-03-31
405,657 GBP2024-03-31
Furniture and fittings
345,096 GBP2025-03-31
322,968 GBP2024-03-31
Motor vehicles
147,915 GBP2025-03-31
147,915 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,464,176 GBP2025-03-31
1,326,540 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,782 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-1,782 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
65,131 GBP2025-03-31
54,000 GBP2024-03-31
Improvements to leasehold property
289,652 GBP2025-03-31
240,109 GBP2024-03-31
Furniture and fittings
177,641 GBP2025-03-31
99,900 GBP2024-03-31
Motor vehicles
88,267 GBP2025-03-31
69,712 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
620,691 GBP2025-03-31
463,721 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,131 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
49,543 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
79,523 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
18,555 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
158,752 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,782 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,782 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
429,869 GBP2025-03-31
Improvements to leasehold property
186,513 GBP2025-03-31
165,548 GBP2024-03-31
Furniture and fittings
167,455 GBP2025-03-31
223,068 GBP2024-03-31
Motor vehicles
59,648 GBP2025-03-31
78,203 GBP2024-03-31
Owned/Freehold, Land and buildings
396,000 GBP2024-03-31
Investment Property - Fair Value Model
375,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
10,479 GBP2025-03-31
33,707 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
22,593 GBP2025-03-31
22,593 GBP2024-03-31
Other Debtors
Current
93,691 GBP2025-03-31
105,048 GBP2024-03-31
Prepayments/Accrued Income
Current
2,512,996 GBP2025-03-31
2,549,600 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
75,444 GBP2025-03-31
17,576 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,209,458 GBP2025-03-31
950,326 GBP2024-03-31
Corporation Tax Payable
Current
249,229 GBP2025-03-31
367,974 GBP2024-03-31
Other Creditors
Current
12,532,321 GBP2025-03-31
11,147,492 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
43,359 GBP2025-03-31
119,886 GBP2024-03-31
Creditors
Current
15,109,811 GBP2025-03-31
12,603,254 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-03-31
73,774 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
75,444 GBP2025-03-31
17,576 GBP2024-03-31
Minimum gross finance lease payments owing
75,444 GBP2025-03-31
91,350 GBP2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
224 shares2025-03-31
224 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
224 shares2025-03-31
224 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
224 shares2025-03-31
224 shares2024-03-31
Equity
Called up share capital
896 GBP2025-03-31
896 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
243,358 GBP2025-03-31
248,389 GBP2024-03-31
Between two and five year
224,841 GBP2025-03-31
468,440 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
468,199 GBP2025-03-31
716,829 GBP2024-03-31