Average Number of Employees
1712024-04-01 ~ 2025-03-31
2292023-04-01 ~ 2024-03-31
Turnover/Revenue
8,166,629 GBP2024-04-01 ~ 2025-03-31
9,283,260 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,510,283 GBP2024-04-01 ~ 2025-03-31
-3,078,217 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,656,346 GBP2024-04-01 ~ 2025-03-31
6,205,043 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,890,189 GBP2024-04-01 ~ 2025-03-31
-6,052,849 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-1,128,089 GBP2024-04-01 ~ 2025-03-31
-57,234 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,677 GBP2024-04-01 ~ 2025-03-31
5,183 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,234,663 GBP2024-04-01 ~ 2025-03-31
-181,891 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-993,624 GBP2024-04-01 ~ 2025-03-31
-127,741 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
10,537,338 GBP2025-03-31
11,860,637 GBP2024-03-31
Investment Property
1,808,630 GBP2025-03-31
1,805,257 GBP2024-03-31
Fixed Assets
12,345,968 GBP2025-03-31
13,665,894 GBP2024-03-31
Total Inventories
177,262 GBP2025-03-31
192,195 GBP2024-03-31
Debtors
Current
248,614 GBP2025-03-31
346,841 GBP2024-03-31
Cash at bank and in hand
190,856 GBP2025-03-31
474,634 GBP2024-03-31
Current Assets
616,732 GBP2025-03-31
1,013,670 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,540,863 GBP2025-03-31
-1,482,164 GBP2024-03-31
Net Current Assets/Liabilities
-924,131 GBP2025-03-31
-468,494 GBP2024-03-31
Total Assets Less Current Liabilities
11,421,837 GBP2025-03-31
13,197,400 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-5,305,867 GBP2025-03-31
Net Assets/Liabilities
5,404,759 GBP2025-03-31
6,398,383 GBP2024-03-31
Equity
Called up share capital
10 GBP2025-03-31
10 GBP2024-03-31
10 GBP2023-04-01
Revaluation reserve
5,300,669 GBP2025-03-31
5,899,309 GBP2024-03-31
6,130,511 GBP2023-04-01
Retained earnings (accumulated losses)
104,080 GBP2025-03-31
499,064 GBP2024-03-31
1,395,603 GBP2023-04-01
Equity
5,404,759 GBP2025-03-31
6,398,383 GBP2024-03-31
7,526,124 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-993,624 GBP2024-04-01 ~ 2025-03-31
-127,741 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
527,123 GBP2024-04-01 ~ 2025-03-31
461,854 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
190,856 GBP2025-03-31
474,634 GBP2024-03-31
378,165 GBP2023-04-01
Audit Fees/Expenses
18,450 GBP2024-04-01 ~ 2025-03-31
17,850 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,881,169 GBP2024-04-01 ~ 2025-03-31
3,068,939 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
157,396 GBP2024-04-01 ~ 2025-03-31
165,360 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,073,887 GBP2024-04-01 ~ 2025-03-31
3,272,228 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
21,535 GBP2024-04-01 ~ 2025-03-31
19,849 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-256,088 GBP2024-04-01 ~ 2025-03-31
-122,543 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-308,666 GBP2024-04-01 ~ 2025-03-31
-45,473 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,000,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
20,000 GBP2025-03-31
20,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2025-03-31
20,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
12,929,949 GBP2025-03-31
12,919,311 GBP2024-03-31
Plant and equipment
3,648,028 GBP2025-03-31
3,560,596 GBP2024-03-31
Motor vehicles
331,749 GBP2025-03-31
331,749 GBP2024-03-31
Other
85,059 GBP2025-03-31
85,059 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
16,994,785 GBP2025-03-31
16,896,715 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,253,339 GBP2024-03-31
Motor vehicles
126,898 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,036,078 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
527,123 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,439,699 GBP2025-03-31
Motor vehicles
176,768 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,457,447 GBP2025-03-31
Property, Plant & Equipment
Buildings
9,088,969 GBP2025-03-31
10,263,470 GBP2024-03-31
Plant and equipment
1,208,329 GBP2025-03-31
1,307,257 GBP2024-03-31
Motor vehicles
154,981 GBP2025-03-31
204,851 GBP2024-03-31
Other
85,059 GBP2025-03-31
85,059 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
37,240 GBP2025-03-31
46,955 GBP2024-03-31
Under hire purchased contracts or finance leases
37,240 GBP2025-03-31
46,955 GBP2024-03-31
Finished Goods/Goods for Resale
177,262 GBP2025-03-31
192,195 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
92,915 GBP2025-03-31
197,085 GBP2024-03-31
Other Debtors
Current
62,039 GBP2025-03-31
63,232 GBP2024-03-31
Prepayments/Accrued Income
Current
93,372 GBP2025-03-31
86,236 GBP2024-03-31
Bank Borrowings
Current
555,872 GBP2025-03-31
171,828 GBP2024-03-31
Trade Creditors/Trade Payables
Current
416,822 GBP2025-03-31
524,723 GBP2024-03-31
Corporation Tax Payable
Current
35,049 GBP2025-03-31
67,146 GBP2024-03-31
Taxation/Social Security Payable
Current
202,939 GBP2025-03-31
286,186 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
12,738 GBP2025-03-31
12,738 GBP2024-03-31
Other Creditors
Current
122,537 GBP2025-03-31
78,810 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
194,906 GBP2025-03-31
340,733 GBP2024-03-31
Creditors
Current
1,540,863 GBP2025-03-31
1,482,164 GBP2024-03-31
Bank Borrowings
Non-current
1,555,661 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,629 GBP2025-03-31
24,414 GBP2024-03-31
Other Creditors
Non-current
5,298,238 GBP2025-03-31
4,251,643 GBP2024-03-31
Creditors
Non-current
5,305,867 GBP2025-03-31
5,831,718 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
555,872 GBP2025-03-31
171,828 GBP2024-03-31
Non-current, Between one and two years
1,555,661 GBP2024-03-31
Total Borrowings
555,872 GBP2025-03-31
1,727,489 GBP2024-03-31
Net Deferred Tax Liability/Asset
-711,211 GBP2025-03-31
-967,299 GBP2024-03-31
-1,088,595 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
256,088 GBP2024-04-01 ~ 2025-03-31
121,296 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-352,999 GBP2025-03-31
-427,381 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2025-03-31
10 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,000 GBP2025-03-31
Between one and five year
100,000 GBP2025-03-31
More than five year
135,000 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
255,000 GBP2025-03-31