46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Average Number of Employees
1152023-01-01 ~ 2023-12-31
1152022-01-01 ~ 2022-12-31
Equity
Called up share capital
75,000 GBP2023-12-31
75,000 GBP2022-12-31
75,000 GBP2022-01-01
Capital redemption reserve
305,000 GBP2023-12-31
305,000 GBP2022-12-31
305,000 GBP2022-01-01
Revaluation reserve
608,051 GBP2023-12-31
608,051 GBP2022-12-31
680,785 GBP2022-01-01
Retained earnings (accumulated losses)
4,568,569 GBP2023-12-31
4,385,686 GBP2022-12-31
4,137,023 GBP2022-01-01
Equity
5,556,620 GBP2023-12-31
5,373,737 GBP2022-12-31
5,197,808 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
182,883 GBP2023-01-01 ~ 2023-12-31
175,929 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
182,883 GBP2023-01-01 ~ 2023-12-31
175,929 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
182,883 GBP2023-01-01 ~ 2023-12-31
248,663 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
182,883 GBP2023-01-01 ~ 2023-12-31
175,929 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
369,375 GBP2023-01-01 ~ 2023-12-31
325,866 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
-901,020 GBP2023-12-31
-627,627 GBP2022-12-31
773,101 GBP2022-01-01
Bank Overdrafts
-901,020 GBP2023-12-31
-627,627 GBP2022-12-31
Audit Fees/Expenses
8,285 GBP2023-01-01 ~ 2023-12-31
8,285 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,422,536 GBP2023-01-01 ~ 2023-12-31
3,717,289 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
415,590 GBP2023-01-01 ~ 2023-12-31
423,104 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,103,226 GBP2023-01-01 ~ 2023-12-31
4,390,099 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
419,875 GBP2023-01-01 ~ 2023-12-31
613,708 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
415,919 GBP2023-01-01 ~ 2023-12-31
161,146 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
160,562 GBP2023-01-01 ~ 2023-12-31
39,413 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
160,562 GBP2023-01-01 ~ 2023-12-31
3,891 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
343,445 GBP2023-01-01 ~ 2023-12-31
179,820 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
65,255 GBP2023-01-01 ~ 2023-12-31
34,166 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
24,500 GBP2023-12-31
Intangible Assets
Development expenditure
24,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,166,445 GBP2023-12-31
3,739,015 GBP2022-12-31
Plant and equipment
892,194 GBP2023-12-31
707,535 GBP2022-12-31
Motor vehicles
1,617,879 GBP2023-12-31
1,377,576 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,767,949 GBP2023-12-31
5,902,697 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-988 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-282,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-283,979 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
542,373 GBP2022-12-31
Motor vehicles
845,244 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,444,589 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
85,582 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
41,907 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
131,890 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
237,485 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
237,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-988 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-234,971 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-235,959 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
626,967 GBP2023-12-31
Motor vehicles
889,665 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,578,005 GBP2023-12-31
Property, Plant & Equipment
Buildings
4,166,445 GBP2023-12-31
3,739,015 GBP2022-12-31
Plant and equipment
265,227 GBP2023-12-31
165,162 GBP2022-12-31
Motor vehicles
728,214 GBP2023-12-31
532,332 GBP2022-12-31
Property, Plant & Equipment
5,189,944 GBP2023-12-31
4,458,108 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
677,729 GBP2023-12-31
448,637 GBP2022-12-31
Value of work in progress
67,823 GBP2023-12-31
41,475 GBP2022-12-31
Finished Goods/Goods for Resale
13,005,332 GBP2023-12-31
6,954,996 GBP2022-12-31
Total Inventories
13,073,155 GBP2023-12-31
6,996,471 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,659,023 GBP2023-12-31
3,240,749 GBP2022-12-31
Other Debtors
Current
85,190 GBP2023-12-31
35,522 GBP2022-12-31
Prepayments/Accrued Income
Current
51,042 GBP2023-12-31
22,586 GBP2022-12-31
Debtors
Current
3,795,255 GBP2023-12-31
3,298,857 GBP2022-12-31
Bank Overdrafts
Current
901,020 GBP2023-12-31
627,627 GBP2022-12-31
Bank Borrowings
Current
47,319 GBP2022-12-31
Other Remaining Borrowings
Current
1,688,496 GBP2023-12-31
1,160,503 GBP2022-12-31
Trade Creditors/Trade Payables
Current
11,313,053 GBP2023-12-31
6,188,871 GBP2022-12-31
Taxation/Social Security Payable
Current
99,625 GBP2023-12-31
127,515 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
233,613 GBP2023-12-31
181,890 GBP2022-12-31
Other Creditors
Current
23,892 GBP2023-12-31
21,955 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,703,790 GBP2023-12-31
575,142 GBP2022-12-31
Creditors
Current
15,963,489 GBP2023-12-31
8,930,822 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
236,339 GBP2023-12-31
143,033 GBP2022-12-31
Creditors
Non-current
236,339 GBP2023-12-31
143,033 GBP2022-12-31
Minimum gross finance lease payments owing
469,952 GBP2023-12-31
324,923 GBP2022-12-31
Net Deferred Tax Liability/Asset
-326,406 GBP2023-12-31
-165,844 GBP2022-12-31
-126,431 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-160,562 GBP2023-01-01 ~ 2023-12-31
-39,413 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-361,029 GBP2023-12-31
-173,482 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2023-12-31
75,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
167,150 GBP2023-12-31
167,150 GBP2022-12-31
Between one and five year
668,600 GBP2023-12-31
668,600 GBP2022-12-31
More than five year
312,450 GBP2023-12-31
479,600 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,148,200 GBP2023-12-31
1,315,350 GBP2022-12-31