Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-12-31
Turnover/Revenue
48,332,281 GBP2023-10-01 ~ 2024-12-31
23,701,200 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-15,892,844 GBP2023-10-01 ~ 2024-12-31
-11,601,567 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
32,439,437 GBP2023-10-01 ~ 2024-12-31
12,099,633 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,481,942 GBP2023-10-01 ~ 2024-12-31
2,854,126 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
29,957,495 GBP2023-10-01 ~ 2024-12-31
14,953,759 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
131,987 GBP2023-10-01 ~ 2024-12-31
25,664 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-98,034 GBP2023-10-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
29,991,448 GBP2023-10-01 ~ 2024-12-31
14,979,423 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
22,495,013 GBP2023-10-01 ~ 2024-12-31
11,219,284 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
78,144,670 GBP2024-12-31
64,649,657 GBP2023-09-30
57,430,373 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-9,000,000 GBP2023-10-01 ~ 2024-12-31
-4,000,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
30,086,936 GBP2024-12-31
30,086,936 GBP2023-09-30
Property, Plant & Equipment
32,609,840 GBP2024-12-31
34,569,452 GBP2023-09-30
Fixed Assets - Investments
4,172,200 GBP2024-12-31
4,172,200 GBP2023-09-30
Fixed Assets
66,868,976 GBP2024-12-31
68,828,588 GBP2023-09-30
Debtors
15,764,734 GBP2024-12-31
5,556,102 GBP2023-09-30
Cash at bank and in hand
9,048,576 GBP2024-12-31
2,243,088 GBP2023-09-30
Current Assets
24,813,310 GBP2024-12-31
7,799,190 GBP2023-09-30
Net Current Assets/Liabilities
20,641,023 GBP2024-12-31
5,136,305 GBP2023-09-30
Total Assets Less Current Liabilities
87,509,999 GBP2024-12-31
73,964,893 GBP2023-09-30
Net Assets/Liabilities
78,243,670 GBP2024-12-31
64,748,657 GBP2023-09-30
Equity
Called up share capital
99,000 GBP2024-12-31
99,000 GBP2023-09-30
Equity
78,243,670 GBP2024-12-31
64,748,657 GBP2023-09-30
Wages/Salaries
4,654,024 GBP2023-10-01 ~ 2024-12-31
1,846,586 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
42023-10-01 ~ 2024-12-31
42022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,991,612 GBP2023-10-01 ~ 2024-12-31
543,410 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
14,000 GBP2023-10-01 ~ 2024-12-31
13,500 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
6,080,216 GBP2023-10-01 ~ 2024-12-31
823,045 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
7,497,862 GBP2023-10-01 ~ 2024-12-31
3,744,856 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
30,086,936 GBP2023-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
30,086,936 GBP2024-12-31
30,086,936 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
543,896 GBP2024-12-31
543,896 GBP2023-09-30
Plant and equipment
2,008,977 GBP2024-12-31
1,976,977 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
35,719,021 GBP2024-12-31
35,687,021 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
15,427 GBP2024-12-31
1,830 GBP2023-09-30
Plant and equipment
1,452,818 GBP2024-12-31
922,689 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,109,181 GBP2024-12-31
1,117,569 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,597 GBP2023-10-01 ~ 2024-12-31
Plant and equipment
530,129 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,991,612 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
528,469 GBP2024-12-31
542,066 GBP2023-09-30
Plant and equipment
556,159 GBP2024-12-31
1,054,288 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
10,726,532 GBP2024-12-31
2,013,425 GBP2023-09-30
Other Debtors
Current
137,707 GBP2023-09-30
Prepayments
Current
98,511 GBP2024-12-31
146,839 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
10,825,043 GBP2024-12-31
2,297,971 GBP2023-09-30
Trade Creditors/Trade Payables
Current
308,164 GBP2024-12-31
568,564 GBP2023-09-30
Amounts owed to group undertakings
Current
2,842 GBP2024-12-31
2,381,563 GBP2023-09-30
Corporation Tax Payable
Current
3,783,269 GBP2024-12-31
-367,970 GBP2023-09-30
Other Creditors
Current
60,445 GBP2024-12-31
Accrued Liabilities
Current
17,567 GBP2024-12-31
80,728 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,400 GBP2024-12-31
8,101 GBP2023-09-30
Between one and five year
7,426 GBP2023-09-30
All periods
5,400 GBP2024-12-31
15,527 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,266,329 GBP2024-12-31
9,216,236 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
22,495,013 GBP2023-10-01 ~ 2024-12-31