Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
23,701,200 GBP2022-10-01 ~ 2023-09-30
29,820,630 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
11,601,567 GBP2022-10-01 ~ 2023-09-30
11,932,469 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
12,099,633 GBP2022-10-01 ~ 2023-09-30
17,888,161 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,854,126 GBP2022-10-01 ~ 2023-09-30
571,129 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
14,953,759 GBP2022-10-01 ~ 2023-09-30
17,317,032 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
25,664 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
14,979,423 GBP2022-10-01 ~ 2023-09-30
17,317,032 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,760,139 GBP2022-10-01 ~ 2023-09-30
4,050,645 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
11,219,284 GBP2022-10-01 ~ 2023-09-30
13,266,387 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
64,649,657 GBP2023-09-30
57,430,373 GBP2022-09-30
45,163,986 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2022-10-01 ~ 2023-09-30
-1,000,000 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
30,086,936 GBP2023-09-30
29,644,072 GBP2022-09-30
Property, Plant & Equipment
34,569,452 GBP2023-09-30
20,472,525 GBP2022-09-30
Fixed Assets - Investments
4,172,200 GBP2023-09-30
4,172,200 GBP2022-09-30
Fixed Assets
68,828,588 GBP2023-09-30
54,288,797 GBP2022-09-30
Debtors
5,556,102 GBP2023-09-30
6,021,619 GBP2022-09-30
Cash at bank and in hand
2,243,088 GBP2023-09-30
8,282,510 GBP2022-09-30
Current Assets
7,799,190 GBP2023-09-30
14,304,129 GBP2022-09-30
Creditors
Current
2,662,885 GBP2023-09-30
4,749,844 GBP2022-09-30
Net Current Assets/Liabilities
5,136,305 GBP2023-09-30
9,554,285 GBP2022-09-30
Total Assets Less Current Liabilities
73,964,893 GBP2023-09-30
63,843,082 GBP2022-09-30
Net Assets/Liabilities
64,748,657 GBP2023-09-30
57,529,373 GBP2022-09-30
Equity
Called up share capital
99,000 GBP2023-09-30
99,000 GBP2022-09-30
Equity
64,748,657 GBP2023-09-30
57,529,373 GBP2022-09-30
Wages/Salaries
1,846,586 GBP2022-10-01 ~ 2023-09-30
2,390,645 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
42022-10-01 ~ 2023-09-30
42021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
543,410 GBP2022-10-01 ~ 2023-09-30
443,344 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
13,500 GBP2022-10-01 ~ 2023-09-30
12,500 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
823,045 GBP2022-10-01 ~ 2023-09-30
1,926,582 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
3,744,856 GBP2022-10-01 ~ 2023-09-30
3,290,236 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
30,086,936 GBP2023-09-30
29,644,072 GBP2022-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
30,086,936 GBP2023-09-30
29,644,072 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,976,977 GBP2023-09-30
959,808 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
35,687,021 GBP2023-09-30
28,300,575 GBP2022-09-30
Property, Plant & Equipment - Disposals
-13,402,910 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
922,689 GBP2023-09-30
662,572 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,117,569 GBP2023-09-30
7,828,050 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
260,117 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
543,410 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,253,891 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
1,054,288 GBP2023-09-30
297,236 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
2,013,425 GBP2023-09-30
3,091,994 GBP2022-09-30
Other Debtors
Current
137,707 GBP2023-09-30
592,105 GBP2022-09-30
Prepayments
Current
146,839 GBP2023-09-30
66,306 GBP2022-09-30
Debtors
Amounts falling due within one year, Current
2,297,971 GBP2023-09-30
3,750,405 GBP2022-09-30
Trade Creditors/Trade Payables
Current
568,564 GBP2023-09-30
1,231,898 GBP2022-09-30
Amounts owed to group undertakings
Current
2,381,563 GBP2023-09-30
1,296,131 GBP2022-09-30
Corporation Tax Payable
Current
-367,970 GBP2023-09-30
2,085,568 GBP2022-09-30
Accrued Liabilities
Current
80,728 GBP2023-09-30
136,247 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,101 GBP2023-09-30
8,101 GBP2022-09-30
Between one and five year
7,426 GBP2023-09-30
15,526 GBP2022-09-30
All periods
15,527 GBP2023-09-30
23,627 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,216,236 GBP2023-09-30
6,313,709 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
11,219,284 GBP2022-10-01 ~ 2023-09-30