32990 - Other Manufacturing N.e.c.
47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Cost of Sales
-10,176,215 GBP2023-01-01 ~ 2023-12-31
-11,546,248 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,914,281 GBP2023-01-01 ~ 2023-12-31
-2,645,259 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,130,183 GBP2023-01-01 ~ 2023-12-31
1,452,979 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,015,868 GBP2023-01-01 ~ 2023-12-31
1,177,327 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
0 GBP2023-12-31
205 GBP2022-12-31
Property, Plant & Equipment
0 GBP2023-12-31
48,877 GBP2022-12-31
Fixed Assets
0 GBP2023-12-31
49,082 GBP2022-12-31
Debtors
1 GBP2023-12-31
8,544,504 GBP2022-12-31
Cash at bank and in hand
0 GBP2023-12-31
686,656 GBP2022-12-31
Current Assets
1 GBP2023-12-31
11,692,539 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
0 GBP2023-12-31
-4,077,222 GBP2022-12-31
Net Current Assets/Liabilities
1 GBP2023-12-31
7,615,317 GBP2022-12-31
Total Assets Less Current Liabilities
1 GBP2023-12-31
7,664,399 GBP2022-12-31
Net Assets/Liabilities
1 GBP2023-12-31
7,662,479 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
68,770 GBP2022-12-31
68,770 GBP2021-12-31
Capital redemption reserve
0 GBP2023-12-31
6,868 GBP2022-12-31
6,868 GBP2021-12-31
Retained earnings (accumulated losses)
0 GBP2023-12-31
7,586,841 GBP2022-12-31
6,409,514 GBP2021-12-31
Equity
1 GBP2023-12-31
7,662,479 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,015,868 GBP2023-01-01 ~ 2023-12-31
1,177,327 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-8,678,346 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
602023-01-01 ~ 2023-12-31
852022-01-01 ~ 2022-12-31
Wages/Salaries
1,648,073 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,667 GBP2023-01-01 ~ 2023-12-31
45,107 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,846,464 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
0 GBP2023-01-01 ~ 2023-12-31
90,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
-1,971 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
0 GBP2023-12-31
60,477 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
55,087 GBP2022-12-31
Development expenditure
0 GBP2023-12-31
4,100 GBP2022-12-31
Intangible Assets - Gross Cost
0 GBP2023-12-31
119,664 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-12-31
60,477 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
55,087 GBP2022-12-31
Development expenditure
0 GBP2023-12-31
3,895 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2023-12-31
119,459 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-01-01 ~ 2023-12-31
Development expenditure
205 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
205 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
0 GBP2022-12-31
Development expenditure
0 GBP2023-12-31
205 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
205 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2023-12-31
42,008 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
76,882 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
52,730 GBP2022-12-31
Computers
0 GBP2023-12-31
22,802 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
0 GBP2023-12-31
194,422 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2023-12-31
20,532 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
67,304 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
41,540 GBP2022-12-31
Computers
0 GBP2023-12-31
16,169 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2023-12-31
145,545 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,966 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
10,824 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,334 GBP2023-01-01 ~ 2023-12-31
Computers
2,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,155 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-12-31
21,476 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
9,578 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
11,190 GBP2022-12-31
Computers
0 GBP2023-12-31
6,633 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
2,461,379 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-12-31
2,252,615 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1 GBP2023-12-31
5,987,310 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
24,288 GBP2022-12-31
Prepayments/Accrued Income
Current
0 GBP2023-12-31
280,291 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1 GBP2023-12-31
8,544,504 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
586,695 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
1,483 GBP2022-12-31
Trade Creditors/Trade Payables
Current
0 GBP2023-12-31
1,321,389 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
528,327 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
228,042 GBP2022-12-31
Other Taxation & Social Security Payable
Current
0 GBP2023-12-31
1,203,774 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
6,363 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
0 GBP2023-12-31
201,149 GBP2022-12-31
Creditors
Current
0 GBP2023-12-31
4,077,222 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
586,695 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
586,695 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
1,483 GBP2022-12-31