Average Number of Employees
872023-01-01 ~ 2023-12-31
852022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
11,240,428 GBP2023-01-01 ~ 2023-12-31
11,597,648 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
9,013,919 GBP2023-01-01 ~ 2023-12-31
9,286,338 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,226,509 GBP2023-01-01 ~ 2023-12-31
2,311,310 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,293,672 GBP2023-01-01 ~ 2023-12-31
2,274,575 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-67,163 GBP2023-01-01 ~ 2023-12-31
833,765 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,775 GBP2023-01-01 ~ 2023-12-31
1,118 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
25,585 GBP2023-01-01 ~ 2023-12-31
17,117 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-71,973 GBP2023-01-01 ~ 2023-12-31
817,766 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-3,658 GBP2023-01-01 ~ 2023-12-31
161,089 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-68,315 GBP2023-01-01 ~ 2023-12-31
656,677 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-68,315 GBP2023-01-01 ~ 2023-12-31
656,677 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
503,688 GBP2023-12-31
403,854 GBP2022-12-31
Total Inventories
124,178 GBP2023-12-31
165,310 GBP2022-12-31
Debtors
4,076,293 GBP2023-12-31
3,012,918 GBP2022-12-31
Cash at bank and in hand
1,522,524 GBP2023-12-31
1,924,710 GBP2022-12-31
Current Assets
5,722,995 GBP2023-12-31
5,102,938 GBP2022-12-31
Creditors
Current
3,060,946 GBP2023-12-31
2,132,271 GBP2022-12-31
Net Current Assets/Liabilities
2,662,049 GBP2023-12-31
2,970,667 GBP2022-12-31
Total Assets Less Current Liabilities
3,165,737 GBP2023-12-31
3,374,521 GBP2022-12-31
Creditors
Non-current
-216,667 GBP2023-12-31
-316,667 GBP2022-12-31
Net Assets/Liabilities
2,845,992 GBP2023-12-31
2,978,072 GBP2022-12-31
Equity
Called up share capital
25 GBP2023-12-31
25 GBP2022-12-31
25 GBP2021-12-31
Retained earnings (accumulated losses)
2,845,967 GBP2023-12-31
2,978,047 GBP2022-12-31
2,543,628 GBP2021-12-31
Equity
2,845,992 GBP2023-12-31
2,978,072 GBP2022-12-31
2,543,653 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-63,765 GBP2023-01-01 ~ 2023-12-31
-222,258 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-63,765 GBP2023-01-01 ~ 2023-12-31
-222,258 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-68,315 GBP2023-01-01 ~ 2023-12-31
656,677 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
240,507 GBP2023-01-01 ~ 2023-12-31
245,440 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
168,481 GBP2023-01-01 ~ 2023-12-31
124,367 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
14,640 GBP2023-01-01 ~ 2023-12-31
14,500 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-31,540 GBP2023-01-01 ~ 2023-12-31
111,186 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-17,993 GBP2023-01-01 ~ 2023-12-31
155,376 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
10,648 GBP2023-12-31
10,648 GBP2022-12-31
Plant and equipment
4,804 GBP2023-12-31
4,804 GBP2022-12-31
Motor vehicles
1,039,043 GBP2023-12-31
897,963 GBP2022-12-31
Computers
161,989 GBP2023-12-31
161,320 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,216,484 GBP2023-12-31
1,074,735 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-132,651 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-132,651 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,648 GBP2023-12-31
10,633 GBP2022-12-31
Plant and equipment
3,877 GBP2023-12-31
3,506 GBP2022-12-31
Motor vehicles
540,047 GBP2023-12-31
500,213 GBP2022-12-31
Computers
158,224 GBP2023-12-31
156,529 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
712,796 GBP2023-12-31
670,881 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
371 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
166,400 GBP2023-01-01 ~ 2023-12-31
Computers
1,695 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
168,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-126,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-126,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
927 GBP2023-12-31
1,298 GBP2022-12-31
Motor vehicles
498,996 GBP2023-12-31
397,750 GBP2022-12-31
Computers
3,765 GBP2023-12-31
4,791 GBP2022-12-31
Improvements to leasehold property
15 GBP2022-12-31
Merchandise
124,178 GBP2023-12-31
165,310 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,847,118 GBP2023-12-31
1,763,112 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,341 GBP2023-12-31
4,057 GBP2022-12-31
Other Debtors
Current
4,326 GBP2023-12-31
22,533 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
31,555 GBP2023-12-31
Prepayments/Accrued Income
Current
254,248 GBP2023-12-31
719,077 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,076,293 GBP2023-12-31
3,012,918 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Other Remaining Borrowings
Current
699,652 GBP2023-12-31
283,190 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,770,160 GBP2023-12-31
1,305,890 GBP2022-12-31
Corporation Tax Payable
Current
106,600 GBP2022-12-31
Other Taxation & Social Security Payable
Current
141,294 GBP2023-12-31
122,664 GBP2022-12-31
Other Creditors
Current
72,404 GBP2023-12-31
72,049 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
55,568 GBP2023-12-31
66,524 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
216,667 GBP2023-12-31
316,667 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
799,652 GBP2023-12-31
383,190 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
216,667 GBP2023-12-31
316,667 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,250 GBP2023-12-31
34,250 GBP2022-12-31
Between one and five year
139,000 GBP2023-12-31
125,000 GBP2022-12-31
More than five year
20,300 GBP2023-12-31
38,550 GBP2022-12-31
All periods
203,550 GBP2023-12-31
197,800 GBP2022-12-31
Bank Borrowings
Secured
316,667 GBP2023-12-31
416,667 GBP2022-12-31
Total Borrowings
Secured
1,016,319 GBP2023-12-31
699,857 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
103,078 GBP2023-12-31
79,782 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-68,315 GBP2023-01-01 ~ 2023-12-31