Average Number of Employees
422023-03-31 ~ 2024-03-30
422022-03-31 ~ 2023-03-30
Intangible Assets
6,135 GBP2024-03-30
15,399 GBP2023-03-30
Property, Plant & Equipment
700,971 GBP2024-03-30
775,730 GBP2023-03-30
Fixed Assets - Investments
36,843 GBP2024-03-30
306,321 GBP2023-03-30
Fixed Assets
743,949 GBP2024-03-30
1,097,450 GBP2023-03-30
Total Inventories
1,791,702 GBP2024-03-30
1,546,425 GBP2023-03-30
Debtors
Current, Amounts falling due within one year
2,343,887 GBP2024-03-30
1,945,896 GBP2023-03-30
Cash at bank and in hand
282,655 GBP2024-03-30
335,417 GBP2023-03-30
Current Assets
4,618,718 GBP2024-03-30
3,827,738 GBP2023-03-30
Creditors
Current, Amounts falling due within one year
-2,867,766 GBP2024-03-30
-1,443,123 GBP2023-03-30
Net Current Assets/Liabilities
1,750,952 GBP2024-03-30
2,384,615 GBP2023-03-30
Total Assets Less Current Liabilities
2,494,901 GBP2024-03-30
3,482,065 GBP2023-03-30
Creditors
Non-current, Amounts falling due after one year
-55,916 GBP2024-03-30
-142,655 GBP2023-03-30
Net Assets/Liabilities
1,173,985 GBP2024-03-30
2,105,410 GBP2023-03-30
Equity
Called up share capital
66,667 GBP2024-03-30
66,667 GBP2023-03-30
Share premium
483,333 GBP2024-03-30
483,333 GBP2023-03-30
Other miscellaneous reserve
12,500 GBP2024-03-30
12,500 GBP2023-03-30
Retained earnings (accumulated losses)
611,485 GBP2024-03-30
1,542,910 GBP2023-03-30
Equity
1,173,985 GBP2024-03-30
2,105,410 GBP2023-03-30
Intangible Assets - Gross Cost
Development expenditure
287,805 GBP2024-03-30
285,305 GBP2023-03-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
281,670 GBP2024-03-30
269,906 GBP2023-03-30
Intangible Assets
Development expenditure
6,135 GBP2024-03-30
15,399 GBP2023-03-30
Property, Plant & Equipment - Gross Cost
Other
242,722 GBP2024-03-30
242,722 GBP2023-03-30
Plant and equipment
2,192,360 GBP2024-03-30
2,114,298 GBP2023-03-30
Furniture and fittings
277,238 GBP2024-03-30
277,238 GBP2023-03-30
Property, Plant & Equipment - Gross Cost
2,712,320 GBP2024-03-30
2,634,258 GBP2023-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,508,683 GBP2023-03-30
Furniture and fittings
277,238 GBP2023-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,858,528 GBP2023-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
68,567 GBP2023-03-31 ~ 2024-03-30
Owned/Freehold
89,753 GBP2023-03-31 ~ 2024-03-30
Plant and equipment, Under hire purchased contracts or finance leases
63,068 GBP2023-03-31 ~ 2024-03-30
Under hire purchased contracts or finance leases
63,068 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
93,793 GBP2024-03-30
Plant and equipment
1,640,318 GBP2024-03-30
Furniture and fittings
277,238 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,011,349 GBP2024-03-30
Property, Plant & Equipment
Other
148,929 GBP2024-03-30
170,115 GBP2023-03-30
Plant and equipment
552,042 GBP2024-03-30
605,615 GBP2023-03-30
Plant and equipment, Under hire purchased contracts or finance leases
170,496 GBP2024-03-30
236,620 GBP2023-03-30
Under hire purchased contracts or finance leases
170,496 GBP2024-03-30
236,620 GBP2023-03-30
Other Investments Other Than Loans
36,843 GBP2024-03-30
Raw materials and consumables
269,147 GBP2024-03-30
275,072 GBP2023-03-30
Value of work in progress
239,980 GBP2024-03-30
228,085 GBP2023-03-30
Finished Goods/Goods for Resale
1,282,575 GBP2024-03-30
1,043,268 GBP2023-03-30
Other Debtors
Non-current
200,474 GBP2024-03-30
Debtors
Non-current
200,474 GBP2024-03-30
Trade Debtors/Trade Receivables
Current
1,346,107 GBP2024-03-30
1,175,532 GBP2023-03-30
Other Debtors
Current
375,838 GBP2024-03-30
293,989 GBP2023-03-30
Prepayments/Accrued Income
Current
187,868 GBP2024-03-30
43,230 GBP2023-03-30
Debtors - Deferred Tax Asset
Current
433,145 GBP2024-03-30
433,145 GBP2023-03-30
Debtors
Current
2,343,887 GBP2024-03-30
1,945,896 GBP2023-03-30
Cash and Cash Equivalents
282,655 GBP2024-03-30
335,417 GBP2023-03-30
Bank Borrowings
Current
87,859 GBP2024-03-30
9,996 GBP2023-03-30
Other Remaining Borrowings
Current
151,730 GBP2024-03-30
200,000 GBP2023-03-30
Trade Creditors/Trade Payables
Current
935,405 GBP2024-03-30
825,589 GBP2023-03-30
Corporation Tax Payable
Current
21,028 GBP2024-03-30
Taxation/Social Security Payable
Current
149,589 GBP2024-03-30
65,140 GBP2023-03-30
Finance Lease Liabilities - Total Present Value
Current
87,677 GBP2024-03-30
95,689 GBP2023-03-30
Other Creditors
Current
98,332 GBP2024-03-30
118,524 GBP2023-03-30
Accrued Liabilities/Deferred Income
Current
1,336,146 GBP2024-03-30
128,185 GBP2023-03-30
Creditors
Current
2,867,766 GBP2024-03-30
1,443,123 GBP2023-03-30
Bank Borrowings
Non-current
10,000 GBP2024-03-30
20,004 GBP2023-03-30
Other Remaining Borrowings
Non-current
12,644 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Non-current
33,272 GBP2024-03-30
122,651 GBP2023-03-30
Creditors
Non-current
55,916 GBP2024-03-30
142,655 GBP2023-03-30
Bank Borrowings
Current, Amounts falling due within one year
87,859 GBP2024-03-30
9,996 GBP2023-03-30
Non-current, Between one and two years
10,000 GBP2024-03-30
9,996 GBP2023-03-30
Non-current, Between two and five year
10,008 GBP2023-03-30
Total Borrowings
262,233 GBP2024-03-30
230,000 GBP2023-03-30
Minimum gross finance lease payments owing
120,949 GBP2024-03-30
218,340 GBP2023-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,001 shares2024-03-30
25,001 shares2023-03-30
Par Value of Share
Class 1 ordinary share
1.002023-03-31 ~ 2024-03-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
29,167 shares2024-03-30
29,167 shares2023-03-30
Par Value of Share
Class 2 ordinary share
1.002023-03-31 ~ 2024-03-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
12,499 shares2024-03-30
12,499 shares2023-03-30
Par Value of Share
Class 3 ordinary share
1.002023-03-31 ~ 2024-03-30
Nominal value of allotted share capital
66,667 GBP2023-03-31 ~ 2024-03-30
66,667 GBP2022-03-31 ~ 2023-03-30
Amounts owed by directors
146,768 GBP2024-03-30
84,462 GBP2023-03-30