Property, Plant & Equipment
183,976 GBP2023-12-31
232,591 GBP2022-12-31
Debtors
591,011 GBP2023-12-31
259,336 GBP2022-12-31
Cash at bank and in hand
114,844 GBP2023-12-31
248,476 GBP2022-12-31
Current Assets
1,189,090 GBP2023-12-31
1,159,179 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-543,196 GBP2023-12-31
-492,128 GBP2022-12-31
Net Current Assets/Liabilities
645,894 GBP2023-12-31
667,051 GBP2022-12-31
Total Assets Less Current Liabilities
829,870 GBP2023-12-31
899,642 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-71,227 GBP2023-12-31
-161,848 GBP2022-12-31
Net Assets/Liabilities
758,643 GBP2023-12-31
737,794 GBP2022-12-31
Equity
Called up share capital
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Retained earnings (accumulated losses)
738,643 GBP2023-12-31
717,794 GBP2022-12-31
Equity
758,643 GBP2023-12-31
737,794 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
53,959 GBP2023-12-31
46,344 GBP2022-12-31
Furniture and fittings
65,593 GBP2023-12-31
65,593 GBP2022-12-31
Computers
15,787 GBP2023-12-31
14,479 GBP2022-12-31
Motor vehicles
219,624 GBP2023-12-31
219,624 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
354,963 GBP2023-12-31
346,040 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,685 GBP2023-12-31
27,310 GBP2022-12-31
Furniture and fittings
14,918 GBP2023-12-31
11,764 GBP2022-12-31
Computers
10,584 GBP2023-12-31
8,519 GBP2022-12-31
Motor vehicles
109,800 GBP2023-12-31
65,856 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
170,987 GBP2023-12-31
113,449 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,375 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,154 GBP2023-01-01 ~ 2023-12-31
Computers
2,065 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
43,944 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,538 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
18,274 GBP2023-12-31
19,034 GBP2022-12-31
Furniture and fittings
50,675 GBP2023-12-31
53,829 GBP2022-12-31
Computers
5,203 GBP2023-12-31
5,960 GBP2022-12-31
Motor vehicles
109,824 GBP2023-12-31
153,768 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
262,883 GBP2023-12-31
43,579 GBP2022-12-31
Other Debtors
Amounts falling due within one year
328,128 GBP2023-12-31
215,757 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
591,011 GBP2023-12-31
259,336 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
8,882 GBP2023-12-31
9,893 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
78,480 GBP2023-12-31
20,530 GBP2022-12-31
Trade Creditors/Trade Payables
Current
158,591 GBP2023-12-31
213,799 GBP2022-12-31
Amounts owed to group undertakings
Current
43,755 GBP2023-12-31
20,255 GBP2022-12-31
Corporation Tax Payable
Current
33,549 GBP2023-12-31
6,535 GBP2022-12-31
Other Taxation & Social Security Payable
Current
99,994 GBP2023-12-31
80,240 GBP2022-12-31
Other Creditors
Current
47,268 GBP2023-12-31
10,833 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
72,677 GBP2023-12-31
130,043 GBP2022-12-31
Creditors
Current
543,196 GBP2023-12-31
492,128 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,798 GBP2023-12-31
24,437 GBP2022-12-31
Other Creditors
Non-current
56,429 GBP2023-12-31
137,411 GBP2022-12-31
Creditors
Non-current
71,227 GBP2023-12-31
161,848 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
215,625 GBP2023-12-31
273,125 GBP2022-12-31