Property, Plant & Equipment
293,128 GBP2024-12-31
183,976 GBP2023-12-31
Debtors
209,436 GBP2024-12-31
591,011 GBP2023-12-31
Cash at bank and in hand
574,338 GBP2024-12-31
114,844 GBP2023-12-31
Current Assets
1,277,093 GBP2024-12-31
1,189,090 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-543,196 GBP2023-12-31
Net Current Assets/Liabilities
621,934 GBP2024-12-31
645,894 GBP2023-12-31
Total Assets Less Current Liabilities
915,062 GBP2024-12-31
829,870 GBP2023-12-31
Net Assets/Liabilities
825,091 GBP2024-12-31
758,643 GBP2023-12-31
Equity
Called up share capital
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Retained earnings (accumulated losses)
805,091 GBP2024-12-31
738,643 GBP2023-12-31
Equity
825,091 GBP2024-12-31
758,643 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
71,497 GBP2024-12-31
53,959 GBP2023-12-31
Furniture and fittings
120,909 GBP2024-12-31
65,593 GBP2023-12-31
Computers
16,437 GBP2024-12-31
15,787 GBP2023-12-31
Motor vehicles
231,084 GBP2024-12-31
219,624 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
439,927 GBP2024-12-31
354,963 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-109,519 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-109,519 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,171 GBP2024-12-31
35,685 GBP2023-12-31
Furniture and fittings
20,787 GBP2024-12-31
14,918 GBP2023-12-31
Computers
12,225 GBP2024-12-31
10,584 GBP2023-12-31
Motor vehicles
68,616 GBP2024-12-31
109,800 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,799 GBP2024-12-31
170,987 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,486 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,869 GBP2024-01-01 ~ 2024-12-31
Computers
1,641 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
44,638 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,634 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-85,822 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-85,822 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
26,326 GBP2024-12-31
18,274 GBP2023-12-31
Furniture and fittings
100,122 GBP2024-12-31
50,675 GBP2023-12-31
Computers
4,212 GBP2024-12-31
5,203 GBP2023-12-31
Motor vehicles
162,468 GBP2024-12-31
109,824 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
11,333 GBP2024-12-31
262,883 GBP2023-12-31
Other Debtors
Amounts falling due within one year
198,103 GBP2024-12-31
328,128 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
209,436 GBP2024-12-31
Current, Amounts falling due within one year
591,011 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
14,582 GBP2024-12-31
8,882 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
67,267 GBP2024-12-31
78,480 GBP2023-12-31
Trade Creditors/Trade Payables
Current
213,413 GBP2024-12-31
158,591 GBP2023-12-31
Amounts owed to group undertakings
Current
23,755 GBP2024-12-31
43,755 GBP2023-12-31
Corporation Tax Payable
Current
32,047 GBP2024-12-31
33,549 GBP2023-12-31
Other Taxation & Social Security Payable
Current
164,569 GBP2024-12-31
99,994 GBP2023-12-31
Other Creditors
Current
49,004 GBP2024-12-31
47,268 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
90,522 GBP2024-12-31
72,677 GBP2023-12-31
Creditors
Current
655,159 GBP2024-12-31
543,196 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
14,798 GBP2023-12-31
Other Creditors
Non-current
89,971 GBP2024-12-31
56,429 GBP2023-12-31
Creditors
Non-current
89,971 GBP2024-12-31
71,227 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-12-31
20,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
201,250 GBP2024-12-31
215,625 GBP2023-12-31