43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-17,355,128 GBP2024-01-01 ~ 2024-12-31
-16,093,368 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,128,097 GBP2024-01-01 ~ 2024-12-31
-1,883,076 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,212,304 GBP2024-01-01 ~ 2024-12-31
2,206,379 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,530,315 GBP2024-01-01 ~ 2024-12-31
1,427,654 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
140,000 GBP2024-12-31
160,000 GBP2023-12-31
Property, Plant & Equipment
21,862,567 GBP2024-12-31
19,655,509 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
22,002,667 GBP2024-12-31
19,815,609 GBP2023-12-31
Debtors
3,677,632 GBP2024-12-31
4,230,360 GBP2023-12-31
Cash at bank and in hand
955,359 GBP2024-12-31
1,162,196 GBP2023-12-31
Current Assets
4,697,831 GBP2024-12-31
5,425,456 GBP2023-12-31
Net Current Assets/Liabilities
-1,572,763 GBP2024-12-31
-414,531 GBP2023-12-31
Total Assets Less Current Liabilities
20,429,904 GBP2024-12-31
19,401,078 GBP2023-12-31
Net Assets/Liabilities
11,392,510 GBP2024-12-31
9,862,195 GBP2023-12-31
Equity
Called up share capital
500,000 GBP2024-12-31
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Retained earnings (accumulated losses)
10,892,510 GBP2024-12-31
9,362,195 GBP2023-12-31
7,934,541 GBP2022-12-31
Equity
11,392,510 GBP2024-12-31
9,862,195 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,530,315 GBP2024-01-01 ~ 2024-12-31
1,427,654 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
31,236 GBP2024-01-01 ~ 2024-12-31
18,590 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1092024-01-01 ~ 2024-12-31
1012023-01-01 ~ 2023-12-31
Wages/Salaries
6,843,470 GBP2024-01-01 ~ 2024-12-31
5,846,497 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,624 GBP2024-01-01 ~ 2024-12-31
163,627 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,822,829 GBP2024-01-01 ~ 2024-12-31
6,676,261 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
166,881 GBP2024-01-01 ~ 2024-12-31
115,657 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
681,989 GBP2024-01-01 ~ 2024-12-31
778,725 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
60,000 GBP2024-12-31
40,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
20,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
542,242 GBP2024-12-31
542,242 GBP2023-12-31
Improvements to leasehold property
199,677 GBP2024-12-31
199,677 GBP2023-12-31
Plant and equipment
31,025,413 GBP2024-12-31
27,025,420 GBP2023-12-31
Motor vehicles
1,447,031 GBP2024-12-31
1,031,050 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
33,214,363 GBP2024-12-31
28,798,389 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,779,857 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-258,028 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,037,885 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
34,484 GBP2024-12-31
31,784 GBP2023-12-31
Improvements to leasehold property
39,936 GBP2024-12-31
19,968 GBP2023-12-31
Plant and equipment
10,834,037 GBP2024-12-31
8,648,357 GBP2023-12-31
Motor vehicles
443,339 GBP2024-12-31
442,771 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,351,796 GBP2024-12-31
9,142,880 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
2,700 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
19,968 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,951,001 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
172,444 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,146,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-765,321 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-171,876 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-937,197 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
507,758 GBP2024-12-31
510,458 GBP2023-12-31
Improvements to leasehold property
159,741 GBP2024-12-31
179,709 GBP2023-12-31
Plant and equipment
20,191,376 GBP2024-12-31
18,377,063 GBP2023-12-31
Motor vehicles
1,003,692 GBP2024-12-31
588,279 GBP2023-12-31
Finished Goods/Goods for Resale
64,840 GBP2024-12-31
32,900 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,313,603 GBP2024-12-31
3,761,593 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
394 GBP2024-12-31
394 GBP2023-12-31
Other Debtors
Current
68,904 GBP2024-12-31
243,160 GBP2023-12-31
Prepayments/Accrued Income
Current
294,731 GBP2024-12-31
225,213 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
1,924,587 GBP2024-12-31
2,021,732 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,167,894 GBP2024-12-31
1,581,066 GBP2023-12-31
Amounts owed to group undertakings
Current
890,197 GBP2024-12-31
890,197 GBP2023-12-31
Other Taxation & Social Security Payable
Current
572,758 GBP2024-12-31
224,033 GBP2023-12-31
Other Creditors
Current
1,562,882 GBP2024-12-31
904,741 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
152,276 GBP2024-12-31
218,218 GBP2023-12-31
Creditors
Current
6,270,594 GBP2024-12-31
5,839,987 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,310,448 GBP2024-12-31
3,555,449 GBP2023-12-31
Other Remaining Borrowings
Non-current
3,466,200 GBP2024-12-31
4,404,677 GBP2023-12-31
Creditors
Non-current
6,776,648 GBP2024-12-31
7,960,126 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,924,578 GBP2024-12-31
2,021,732 GBP2023-12-31
Minimum gross finance lease payments owing
5,235,035 GBP2024-12-31
5,577,181 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31
500,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,946 GBP2024-12-31
39,946 GBP2023-12-31
Between two and five year
159,784 GBP2024-12-31
159,784 GBP2023-12-31
More than five year
9,986 GBP2024-12-31
49,932 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
209,716 GBP2024-12-31
249,662 GBP2023-12-31