43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
14,901,851 GBP2022-01-01 ~ 2022-12-31
11,572,531 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-11,870,360 GBP2022-01-01 ~ 2022-12-31
-9,803,790 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
3,031,491 GBP2022-01-01 ~ 2022-12-31
1,768,741 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,477,004 GBP2022-01-01 ~ 2022-12-31
-1,000,348 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
1,916,328 GBP2022-01-01 ~ 2022-12-31
814,177 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,641,828 GBP2022-01-01 ~ 2022-12-31
683,550 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-198,791 GBP2022-01-01 ~ 2022-12-31
86,994 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,443,037 GBP2022-01-01 ~ 2022-12-31
770,544 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Goodwill
180,000 GBP2022-12-31
200,000 GBP2021-12-31
Property, Plant & Equipment
14,799,238 GBP2022-12-31
16,225,329 GBP2021-12-31
Fixed Assets - Investments
100 GBP2022-12-31
100 GBP2021-12-31
Fixed Assets
14,979,338 GBP2022-12-31
16,425,429 GBP2021-12-31
Total Inventories
44,845 GBP2022-12-31
50,556 GBP2021-12-31
Debtors
3,748,221 GBP2022-12-31
2,916,768 GBP2021-12-31
Cash at bank and in hand
1,169,987 GBP2022-12-31
609,306 GBP2021-12-31
Current Assets
4,963,053 GBP2022-12-31
3,576,630 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,553,034 GBP2022-12-31
-4,360,822 GBP2021-12-31
Net Current Assets/Liabilities
410,019 GBP2022-12-31
-784,192 GBP2021-12-31
Total Assets Less Current Liabilities
15,389,357 GBP2022-12-31
15,641,237 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-6,154,784 GBP2022-12-31
-8,048,492 GBP2021-12-31
Net Assets/Liabilities
8,434,541 GBP2022-12-31
6,991,504 GBP2021-12-31
Equity
Called up share capital
500,000 GBP2022-12-31
500,000 GBP2021-12-31
500,000 GBP2020-12-31
Retained earnings (accumulated losses)
7,934,541 GBP2022-12-31
6,491,504 GBP2021-12-31
5,720,960 GBP2020-12-31
Equity
8,434,541 GBP2022-12-31
6,991,504 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,443,037 GBP2022-01-01 ~ 2022-12-31
770,544 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
17,877 GBP2022-01-01 ~ 2022-12-31
14,195 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
1,382,976 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
972022-01-01 ~ 2022-12-31
812021-01-01 ~ 2021-12-31
Wages/Salaries
4,954,839 GBP2022-01-01 ~ 2022-12-31
4,102,010 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
575,306 GBP2022-01-01 ~ 2022-12-31
454,691 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,144 GBP2022-01-01 ~ 2022-12-31
103,786 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
5,661,289 GBP2022-01-01 ~ 2022-12-31
4,660,487 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
25,188 GBP2022-01-01 ~ 2022-12-31
25,000 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
213,550 GBP2022-01-01 ~ 2022-12-31
912,304 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2022-12-31
0 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
20,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
542,242 GBP2022-12-31
620,478 GBP2021-12-31
Improvements to leasehold property
114,035 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
20,169,780 GBP2022-12-31
21,619,324 GBP2021-12-31
Motor vehicles
831,051 GBP2022-12-31
581,361 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
21,657,108 GBP2022-12-31
22,821,163 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,302,174 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-68,322 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-3,448,732 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
29,084 GBP2022-12-31
34,319 GBP2021-12-31
Improvements to leasehold property
0 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
6,490,186 GBP2022-12-31
6,304,681 GBP2021-12-31
Motor vehicles
338,600 GBP2022-12-31
256,834 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,857,870 GBP2022-12-31
6,595,834 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
2,700 GBP2022-01-01 ~ 2022-12-31
Improvements to leasehold property
0 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
2,032,771 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
124,176 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,159,647 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,847,266 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-42,410 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,897,611 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
513,158 GBP2022-12-31
586,159 GBP2021-12-31
Improvements to leasehold property
114,035 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
13,679,594 GBP2022-12-31
15,314,643 GBP2021-12-31
Motor vehicles
492,451 GBP2022-12-31
324,527 GBP2021-12-31
Finished Goods/Goods for Resale
44,845 GBP2022-12-31
50,556 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
3,648,251 GBP2022-12-31
2,759,480 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
9,528 GBP2022-12-31
9,528 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
393 GBP2022-12-31
8,769 GBP2021-12-31
Other Debtors
Current
0 GBP2022-12-31
51,711 GBP2021-12-31
Prepayments/Accrued Income
Current
90,049 GBP2022-12-31
87,280 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
3,748,221 GBP2022-12-31
2,916,768 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
1,478,172 GBP2022-12-31
1,358,399 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,051,409 GBP2022-12-31
791,448 GBP2021-12-31
Amounts owed to group undertakings
Current
890,197 GBP2022-12-31
890,197 GBP2021-12-31
Other Taxation & Social Security Payable
Current
617,853 GBP2022-12-31
136,531 GBP2021-12-31
Other Creditors
Current
409,166 GBP2022-12-31
1,017,626 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
106,237 GBP2022-12-31
166,621 GBP2021-12-31
Creditors
Current
4,553,034 GBP2022-12-31
4,360,822 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,713,380 GBP2022-12-31
3,710,925 GBP2021-12-31
Other Remaining Borrowings
Non-current
3,441,404 GBP2022-12-31
4,337,567 GBP2021-12-31
Creditors
Non-current
6,154,784 GBP2022-12-31
8,048,492 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,478,172 GBP2022-12-31
1,358,399 GBP2021-12-31
Minimum gross finance lease payments owing
4,191,552 GBP2022-12-31
5,069,324 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,427 GBP2022-12-31
19,460 GBP2021-12-31
Between two and five year
135,670 GBP2022-12-31
77,840 GBP2021-12-31
More than five year
76,314 GBP2022-12-31
63,245 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
237,411 GBP2022-12-31
160,545 GBP2021-12-31