47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Par Value of Share
Class 1 ordinary share
502024-05-01 ~ 2025-04-30
Turnover/Revenue
2,900,159 GBP2024-05-01 ~ 2025-04-30
2,569,774 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
2,179,056 GBP2024-05-01 ~ 2025-04-30
1,794,738 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
721,103 GBP2024-05-01 ~ 2025-04-30
775,036 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
1,300,882 GBP2024-05-01 ~ 2025-04-30
1,317,359 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
-579,779 GBP2024-05-01 ~ 2025-04-30
-542,323 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
210,886 GBP2024-05-01 ~ 2025-04-30
226,699 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-118,383 GBP2024-05-01 ~ 2025-04-30
211,413 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
8,649 GBP2024-05-01 ~ 2025-04-30
139,571 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-127,032 GBP2024-05-01 ~ 2025-04-30
71,842 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
-127,032 GBP2024-05-01 ~ 2025-04-30
71,842 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
18,111 GBP2025-04-30
19,445 GBP2024-04-30
Property, Plant & Equipment
3,690,430 GBP2025-04-30
3,718,051 GBP2024-04-30
Fixed Assets - Investments
7,502,464 GBP2025-04-30
7,953,929 GBP2024-04-30
Investment Property
7,718,420 GBP2025-04-30
7,718,420 GBP2024-04-30
Fixed Assets
18,929,425 GBP2025-04-30
19,409,845 GBP2024-04-30
Total Inventories
869,512 GBP2025-04-30
764,817 GBP2024-04-30
Debtors
340,011 GBP2025-04-30
214,353 GBP2024-04-30
Cash at bank and in hand
184,729 GBP2025-04-30
152,177 GBP2024-04-30
Current Assets
1,394,252 GBP2025-04-30
1,131,347 GBP2024-04-30
Creditors
Current
514,195 GBP2025-04-30
381,617 GBP2024-04-30
Net Current Assets/Liabilities
880,057 GBP2025-04-30
749,730 GBP2024-04-30
Total Assets Less Current Liabilities
19,809,482 GBP2025-04-30
20,159,575 GBP2024-04-30
Net Assets/Liabilities
18,732,321 GBP2025-04-30
19,091,063 GBP2024-04-30
Equity
Called up share capital
8,500 GBP2025-04-30
8,500 GBP2024-04-30
8,500 GBP2023-04-30
Share premium
1,633,255 GBP2025-04-30
1,633,255 GBP2024-04-30
1,633,255 GBP2023-04-30
Retained earnings (accumulated losses)
13,482,616 GBP2025-04-30
13,841,358 GBP2024-04-30
14,092,381 GBP2023-04-30
Equity
18,732,321 GBP2025-04-30
19,091,063 GBP2024-04-30
19,324,371 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-127,032 GBP2024-05-01 ~ 2025-04-30
54,127 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-231,710 GBP2024-05-01 ~ 2025-04-30
-305,150 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-231,710 GBP2024-05-01 ~ 2025-04-30
-305,150 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
1,307,654 GBP2024-05-01 ~ 2025-04-30
1,163,389 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
78,593 GBP2024-05-01 ~ 2025-04-30
81,071 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,071 GBP2024-05-01 ~ 2025-04-30
21,495 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,414,318 GBP2024-05-01 ~ 2025-04-30
1,265,955 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
722024-05-01 ~ 2025-04-30
612023-05-01 ~ 2024-04-30
Director Remuneration
103,449 GBP2024-05-01 ~ 2025-04-30
91,128 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
151,756 GBP2024-05-01 ~ 2025-04-30
160,800 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
-249 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
-29,596 GBP2024-05-01 ~ 2025-04-30
52,853 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
19,445 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,334 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,334 GBP2025-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
18,111 GBP2025-04-30
19,445 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,981,642 GBP2025-04-30
3,859,230 GBP2024-04-30
Improvements to leasehold property
244,488 GBP2025-04-30
354,488 GBP2024-04-30
Plant and equipment
631,573 GBP2025-04-30
553,969 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
4,857,703 GBP2025-04-30
4,767,687 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-34,817 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-144,817 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
817,688 GBP2025-04-30
729,395 GBP2024-04-30
Plant and equipment
349,585 GBP2025-04-30
320,241 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,167,273 GBP2025-04-30
1,049,636 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
88,293 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
63,463 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
151,756 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-34,119 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,119 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
3,163,954 GBP2025-04-30
3,129,835 GBP2024-04-30
Improvements to leasehold property
244,488 GBP2025-04-30
354,488 GBP2024-04-30
Plant and equipment
281,988 GBP2025-04-30
233,728 GBP2024-04-30
Investment Property - Fair Value Model
7,718,420 GBP2024-04-30
Merchandise
865,309 GBP2025-04-30
760,614 GBP2024-04-30
Raw Materials
4,203 GBP2025-04-30
4,203 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
90,283 GBP2025-04-30
80,136 GBP2024-04-30
Other Debtors
Current
112,001 GBP2025-04-30
37,748 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
590 GBP2025-04-30
Prepayments/Accrued Income
Current
137,137 GBP2025-04-30
96,469 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
340,011 GBP2025-04-30
214,353 GBP2024-04-30
Trade Creditors/Trade Payables
Current
335,865 GBP2025-04-30
246,136 GBP2024-04-30
Corporation Tax Payable
Current
-558 GBP2024-04-30
Other Taxation & Social Security Payable
Current
16,279 GBP2025-04-30
20,095 GBP2024-04-30
Other Creditors
Current
19,349 GBP2025-04-30
14,272 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
103,795 GBP2025-04-30
60,810 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,077,161 GBP2025-04-30
1,068,512 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,000 shares2025-04-30