Cost of Sales
-13,688,305 GBP2023-08-01 ~ 2024-07-31
-10,757,688 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-880,895 GBP2023-08-01 ~ 2024-07-31
-804,689 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
252,505 GBP2023-08-01 ~ 2024-07-31
149,658 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-23,268 GBP2023-08-01 ~ 2024-07-31
-38,287 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
229,237 GBP2023-08-01 ~ 2024-07-31
111,371 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
322,081 GBP2024-07-31
373,895 GBP2023-07-31
Fixed Assets - Investments
1 GBP2024-07-31
135,000 GBP2023-07-31
Fixed Assets
322,082 GBP2024-07-31
508,895 GBP2023-07-31
Debtors
970,142 GBP2024-07-31
911,845 GBP2023-07-31
Cash at bank and in hand
929,835 GBP2024-07-31
1,745,549 GBP2023-07-31
Current Assets
6,154,958 GBP2024-07-31
6,149,597 GBP2023-07-31
Net Current Assets/Liabilities
1,645,581 GBP2024-07-31
1,172,989 GBP2023-07-31
Total Assets Less Current Liabilities
1,967,663 GBP2024-07-31
1,681,884 GBP2023-07-31
Net Assets/Liabilities
1,783,990 GBP2024-07-31
1,585,378 GBP2023-07-31
Equity
Called up share capital
75,000 GBP2024-07-31
75,000 GBP2023-07-31
75,000 GBP2022-07-31
Capital redemption reserve
75,000 GBP2024-07-31
75,000 GBP2023-07-31
75,000 GBP2022-07-31
Retained earnings (accumulated losses)
1,633,990 GBP2024-07-31
1,435,378 GBP2023-07-31
1,348,382 GBP2022-07-31
Equity
1,783,990 GBP2024-07-31
1,585,378 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
229,237 GBP2023-08-01 ~ 2024-07-31
111,371 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-24,375 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-30,625 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
18,000 GBP2023-08-01 ~ 2024-07-31
0 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
342023-08-01 ~ 2024-07-31
322022-08-01 ~ 2023-07-31
Wages/Salaries
881,647 GBP2023-08-01 ~ 2024-07-31
820,446 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,153 GBP2023-08-01 ~ 2024-07-31
48,149 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,012,956 GBP2023-08-01 ~ 2024-07-31
943,269 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,268 GBP2023-08-01 ~ 2024-07-31
38,287 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
649,655 GBP2024-07-31
662,903 GBP2023-07-31
Furniture and fittings
138,296 GBP2024-07-31
133,721 GBP2023-07-31
Motor vehicles
510,976 GBP2024-07-31
528,076 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,381,492 GBP2024-07-31
1,407,265 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-30,202 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-17,100 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-47,302 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
82,565 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
618,994 GBP2024-07-31
634,971 GBP2023-07-31
Furniture and fittings
133,721 GBP2024-07-31
133,721 GBP2023-07-31
Motor vehicles
224,131 GBP2024-07-31
182,113 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,059,411 GBP2024-07-31
1,033,370 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,120 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
59,118 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,238 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-27,097 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-17,100 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,197 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
82,565 GBP2024-07-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-07-31
0 GBP2023-07-31
Plant and equipment
30,661 GBP2024-07-31
27,932 GBP2023-07-31
Furniture and fittings
4,575 GBP2024-07-31
0 GBP2023-07-31
Motor vehicles
286,845 GBP2024-07-31
345,963 GBP2023-07-31
Finished Goods/Goods for Resale
4,038,574 GBP2024-07-31
3,272,203 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
744,898 GBP2024-07-31
818,768 GBP2023-07-31
Other Debtors
Current
64,842 GBP2024-07-31
0 GBP2023-07-31
Prepayments/Accrued Income
Current
160,402 GBP2024-07-31
93,077 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-07-31
10,000 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
72,186 GBP2024-07-31
44,649 GBP2023-07-31
Trade Creditors/Trade Payables
Current
3,321,182 GBP2024-07-31
3,251,362 GBP2023-07-31
Amounts owed to group undertakings
Current
357,348 GBP2024-07-31
753,514 GBP2023-07-31
Other Taxation & Social Security Payable
Current
21,592 GBP2024-07-31
340,271 GBP2023-07-31
Other Creditors
Current
612,092 GBP2024-07-31
537,308 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
114,977 GBP2024-07-31
39,504 GBP2023-07-31
Creditors
Current
4,509,377 GBP2024-07-31
4,976,608 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
10,833 GBP2024-07-31
20,833 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
111,285 GBP2024-07-31
37,386 GBP2023-07-31
Creditors
Non-current
122,118 GBP2024-07-31
58,219 GBP2023-07-31
Bank Borrowings
20,833 GBP2024-07-31
30,833 GBP2023-07-31
Total Borrowings
Current
10,000 GBP2024-07-31
10,000 GBP2023-07-31
Non-current
10,833 GBP2024-07-31
20,833 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
72,186 GBP2024-07-31
44,649 GBP2023-07-31
Minimum gross finance lease payments owing
183,471 GBP2024-07-31
82,035 GBP2023-07-31