Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
58,021 GBP2024-12-31
50,739 GBP2023-12-31
Total Inventories
59,960 GBP2024-12-31
43,103 GBP2023-12-31
Debtors
250,685 GBP2024-12-31
273,537 GBP2023-12-31
Cash at bank and in hand
31,519 GBP2024-12-31
14,635 GBP2023-12-31
Current Assets
342,164 GBP2024-12-31
331,275 GBP2023-12-31
Creditors
Current
502,187 GBP2024-12-31
395,047 GBP2023-12-31
Net Current Assets/Liabilities
-160,023 GBP2024-12-31
-63,772 GBP2023-12-31
Total Assets Less Current Liabilities
-102,002 GBP2024-12-31
-13,033 GBP2023-12-31
Creditors
Non-current
7,657 GBP2024-12-31
19,747 GBP2023-12-31
Net Assets/Liabilities
-109,659 GBP2024-12-31
-32,780 GBP2023-12-31
Equity
Called up share capital
700,000 GBP2024-12-31
700,000 GBP2023-12-31
Retained earnings (accumulated losses)
-809,659 GBP2024-12-31
-732,780 GBP2023-12-31
Equity
-109,659 GBP2024-12-31
-32,780 GBP2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
363,004 GBP2024-12-31
359,762 GBP2023-12-31
Furniture and fittings
33,219 GBP2024-12-31
5,105 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
396,223 GBP2024-12-31
364,867 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
330,456 GBP2024-12-31
310,423 GBP2023-12-31
Furniture and fittings
7,746 GBP2024-12-31
3,705 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
338,202 GBP2024-12-31
314,128 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,283 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,041 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,324 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
32,548 GBP2024-12-31
49,339 GBP2023-12-31
Furniture and fittings
25,473 GBP2024-12-31
1,400 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
202,200 GBP2024-12-31
Current, Amounts falling due within one year
235,775 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,195 GBP2024-12-31
7,195 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
41,290 GBP2024-12-31
Current, Amounts falling due within one year
30,567 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
250,685 GBP2024-12-31
Current, Amounts falling due within one year
273,537 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
152,767 GBP2024-12-31
101,318 GBP2023-12-31
Amounts owed to group undertakings
Current
96,227 GBP2024-12-31
43,335 GBP2023-12-31
Other Taxation & Social Security Payable
Current
46,433 GBP2024-12-31
51,222 GBP2023-12-31
Other Creditors
Current
196,760 GBP2024-12-31
189,172 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
7,657 GBP2024-12-31
17,504 GBP2023-12-31
Other Creditors
Non-current
2,243 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2024-12-31
Class 2 ordinary share
450,000 shares2024-12-31