JAMES C. STEWART (FARMERS) LIMITED - 1995-05-24
Cost of Sales
-26,435,857 GBP2023-06-01 ~ 2024-05-31
-22,936,027 GBP2022-06-01 ~ 2023-05-31
Distribution Costs
-9,409,374 GBP2023-06-01 ~ 2024-05-31
-7,285,883 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-1,293,116 GBP2023-06-01 ~ 2024-05-31
-997,711 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
44,730 GBP2023-06-01 ~ 2024-05-31
9,744 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
4,145,583 GBP2023-06-01 ~ 2024-05-31
1,401,818 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
3,555,581 GBP2023-06-01 ~ 2024-05-31
1,209,301 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
14,888,965 GBP2024-05-31
14,154,875 GBP2023-05-31
Fixed Assets - Investments
100 GBP2024-05-31
100 GBP2023-05-31
Fixed Assets
14,889,065 GBP2024-05-31
14,154,975 GBP2023-05-31
Debtors
4,696,977 GBP2024-05-31
3,120,041 GBP2023-05-31
Cash at bank and in hand
241,526 GBP2024-05-31
5,112 GBP2023-05-31
Current Assets
11,395,136 GBP2024-05-31
9,144,454 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-7,346,161 GBP2024-05-31
-9,201,713 GBP2023-05-31
Net Current Assets/Liabilities
4,048,975 GBP2024-05-31
-57,259 GBP2023-05-31
Total Assets Less Current Liabilities
18,938,040 GBP2024-05-31
14,097,716 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-2,088,303 GBP2024-05-31
-1,071,285 GBP2023-05-31
Net Assets/Liabilities
15,299,363 GBP2024-05-31
11,743,782 GBP2023-05-31
Equity
Called up share capital
12,522 GBP2024-05-31
12,522 GBP2023-05-31
12,522 GBP2022-05-31
Share premium
185,691 GBP2024-05-31
185,691 GBP2023-05-31
185,691 GBP2022-05-31
Revaluation reserve
558,323 GBP2024-05-31
558,323 GBP2023-05-31
558,323 GBP2022-05-31
Retained earnings (accumulated losses)
14,542,827 GBP2024-05-31
10,987,246 GBP2023-05-31
9,777,945 GBP2022-05-31
Equity
15,299,363 GBP2024-05-31
11,743,782 GBP2023-05-31
10,534,481 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
3,555,581 GBP2023-06-01 ~ 2024-05-31
1,209,301 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
4512023-06-01 ~ 2024-05-31
4272022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
289,026 GBP2023-06-01 ~ 2024-05-31
110,382 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
347,017 GBP2023-06-01 ~ 2024-05-31
287,341 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
382,720 GBP2023-06-01 ~ 2024-05-31
109,211 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,715,710 GBP2024-05-31
10,715,710 GBP2023-05-31
Plant and equipment
11,950,192 GBP2024-05-31
11,296,811 GBP2023-05-31
Furniture and fittings
44,007 GBP2024-05-31
28,383 GBP2023-05-31
Motor vehicles
3,318,165 GBP2024-05-31
2,427,755 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
26,028,074 GBP2024-05-31
24,468,659 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-62,775 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-322,618 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-385,393 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
745,731 GBP2024-05-31
638,002 GBP2023-05-31
Plant and equipment
8,892,470 GBP2024-05-31
8,400,370 GBP2023-05-31
Furniture and fittings
20,706 GBP2024-05-31
15,077 GBP2023-05-31
Motor vehicles
1,480,202 GBP2024-05-31
1,260,335 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,139,109 GBP2024-05-31
10,313,784 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
107,729 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
550,767 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
5,629 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
454,989 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,119,114 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-58,667 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-235,122 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-293,789 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,969,979 GBP2024-05-31
10,077,708 GBP2023-05-31
Plant and equipment
3,057,722 GBP2024-05-31
2,896,441 GBP2023-05-31
Furniture and fittings
23,301 GBP2024-05-31
13,306 GBP2023-05-31
Motor vehicles
1,837,963 GBP2024-05-31
1,167,420 GBP2023-05-31
Finished Goods/Goods for Resale
254,831 GBP2024-05-31
164,322 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
3,272,311 GBP2024-05-31
2,294,493 GBP2023-05-31
Other Debtors
Current
243,813 GBP2024-05-31
223,727 GBP2023-05-31
Prepayments/Accrued Income
Current
1,180,853 GBP2024-05-31
601,821 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
4,696,977 GBP2024-05-31
3,120,041 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
237,300 GBP2024-05-31
2,159,275 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
734,376 GBP2024-05-31
444,405 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,954,538 GBP2024-05-31
1,677,649 GBP2023-05-31
Amounts owed to group undertakings
Current
2,879,806 GBP2024-05-31
3,938,306 GBP2023-05-31
Corporation Tax Payable
Current
322,277 GBP2024-05-31
0 GBP2023-05-31
Other Taxation & Social Security Payable
Current
386,143 GBP2024-05-31
227,808 GBP2023-05-31
Other Creditors
Current
186,603 GBP2024-05-31
153,331 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
645,118 GBP2024-05-31
600,939 GBP2023-05-31
Creditors
Current
7,346,161 GBP2024-05-31
9,201,713 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
1,016,930 GBP2024-05-31
0 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
869,867 GBP2024-05-31
833,187 GBP2023-05-31
Creditors
Non-current
2,088,303 GBP2024-05-31
1,071,285 GBP2023-05-31
Bank Borrowings
1,254,230 GBP2024-05-31
0 GBP2023-05-31
Bank Overdrafts
0 GBP2024-05-31
2,159,275 GBP2023-05-31
Total Borrowings
1,254,230 GBP2024-05-31
2,159,275 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
734,375 GBP2024-05-31
444,405 GBP2023-05-31
Minimum gross finance lease payments owing
1,604,243 GBP2024-05-31
1,277,592 GBP2023-05-31
Equity
Called up share capital
12,522 GBP2024-05-31
12,522 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,609,850 GBP2024-05-31
1,379,554 GBP2023-05-31
Between two and five year
1,923,234 GBP2024-05-31
2,517,313 GBP2023-05-31
More than five year
121,427 GBP2024-05-31
254,393 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,654,511 GBP2024-05-31
4,151,260 GBP2023-05-31