JAMES C. STEWART (FARMERS) LIMITED - 1995-05-24
Cost of Sales
-22,936,027 GBP2022-06-01 ~ 2023-05-31
-19,991,471 GBP2021-06-01 ~ 2022-05-31
Distribution Costs
-7,285,883 GBP2022-06-01 ~ 2023-05-31
-6,485,292 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-997,711 GBP2022-06-01 ~ 2023-05-31
-789,958 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
9,744 GBP2022-06-01 ~ 2023-05-31
58 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
1,401,818 GBP2022-06-01 ~ 2023-05-31
740,829 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
1,209,301 GBP2022-06-01 ~ 2023-05-31
770,213 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
14,154,875 GBP2023-05-31
13,901,717 GBP2022-05-31
Fixed Assets - Investments
100 GBP2023-05-31
100 GBP2022-05-31
Fixed Assets
14,154,975 GBP2023-05-31
13,901,817 GBP2022-05-31
Debtors
3,120,041 GBP2023-05-31
2,654,882 GBP2022-05-31
Cash at bank and in hand
5,112 GBP2023-05-31
11,542 GBP2022-05-31
Current Assets
9,144,454 GBP2023-05-31
8,125,121 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-9,201,713 GBP2023-05-31
-9,113,675 GBP2022-05-31
Net Current Assets/Liabilities
-57,259 GBP2023-05-31
-988,554 GBP2022-05-31
Total Assets Less Current Liabilities
14,097,716 GBP2023-05-31
12,913,263 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-1,071,285 GBP2023-05-31
-1,288,650 GBP2022-05-31
Net Assets/Liabilities
11,743,782 GBP2023-05-31
10,534,481 GBP2022-05-31
Equity
Called up share capital
12,522 GBP2023-05-31
12,522 GBP2022-05-31
12,522 GBP2021-05-31
Share premium
185,691 GBP2023-05-31
185,691 GBP2022-05-31
185,691 GBP2021-05-31
Revaluation reserve
558,323 GBP2023-05-31
558,323 GBP2022-05-31
558,323 GBP2021-05-31
Retained earnings (accumulated losses)
10,987,246 GBP2023-05-31
9,777,945 GBP2022-05-31
9,007,732 GBP2021-05-31
Equity
11,743,782 GBP2023-05-31
10,534,481 GBP2022-05-31
9,764,268 GBP2021-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,209,301 GBP2022-06-01 ~ 2023-05-31
770,213 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
4272022-06-01 ~ 2023-05-31
4042021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,382 GBP2022-06-01 ~ 2023-05-31
90,646 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
287,341 GBP2022-06-01 ~ 2023-05-31
227,903 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
109,211 GBP2022-06-01 ~ 2023-05-31
61,681 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,715,710 GBP2023-05-31
10,715,710 GBP2022-05-31
Plant and equipment
11,296,811 GBP2023-05-31
11,365,463 GBP2022-05-31
Furniture and fittings
28,383 GBP2023-05-31
70,241 GBP2022-05-31
Motor vehicles
2,427,755 GBP2023-05-31
1,964,532 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
24,468,659 GBP2023-05-31
24,115,946 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-510,266 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
-45,660 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-524,626 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-1,080,552 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
638,002 GBP2023-05-31
530,272 GBP2022-05-31
Plant and equipment
8,400,370 GBP2023-05-31
8,261,490 GBP2022-05-31
Furniture and fittings
15,077 GBP2023-05-31
54,378 GBP2022-05-31
Motor vehicles
1,260,335 GBP2023-05-31
1,368,089 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,313,784 GBP2023-05-31
10,214,229 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
107,730 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
629,036 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
4,090 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
262,969 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,003,825 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-490,156 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
-43,391 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-370,723 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-904,270 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,077,708 GBP2023-05-31
10,185,438 GBP2022-05-31
Plant and equipment
2,896,441 GBP2023-05-31
3,103,973 GBP2022-05-31
Furniture and fittings
13,306 GBP2023-05-31
15,863 GBP2022-05-31
Motor vehicles
1,167,420 GBP2023-05-31
596,443 GBP2022-05-31
Finished Goods/Goods for Resale
164,322 GBP2023-05-31
227,032 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
2,294,493 GBP2023-05-31
1,831,172 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-05-31
43,704 GBP2022-05-31
Other Debtors
Current
223,727 GBP2023-05-31
223,273 GBP2022-05-31
Prepayments/Accrued Income
Current
601,821 GBP2023-05-31
556,733 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
3,120,041 GBP2023-05-31
2,654,882 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
2,159,275 GBP2023-05-31
1,230,748 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
444,405 GBP2023-05-31
382,363 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,677,649 GBP2023-05-31
1,605,820 GBP2022-05-31
Amounts owed to group undertakings
Current
3,938,306 GBP2023-05-31
4,994,306 GBP2022-05-31
Other Taxation & Social Security Payable
Current
227,808 GBP2023-05-31
243,920 GBP2022-05-31
Other Creditors
Current
153,331 GBP2023-05-31
113,235 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
600,939 GBP2023-05-31
543,283 GBP2022-05-31
Creditors
Current
9,201,713 GBP2023-05-31
9,113,675 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
833,187 GBP2023-05-31
1,004,705 GBP2022-05-31
Creditors
Non-current
1,071,285 GBP2023-05-31
1,288,650 GBP2022-05-31
Bank Overdrafts
2,159,275 GBP2023-05-31
1,230,748 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
444,405 GBP2023-05-31
382,363 GBP2022-05-31
Minimum gross finance lease payments owing
1,277,592 GBP2023-05-31
1,387,068 GBP2022-05-31
Equity
Called up share capital
12,522 GBP2023-05-31
12,522 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,379,554 GBP2023-05-31
1,079,101 GBP2022-05-31
Between two and five year
2,517,313 GBP2023-05-31
1,958,042 GBP2022-05-31
More than five year
254,393 GBP2023-05-31
18,899 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,151,260 GBP2023-05-31
3,056,042 GBP2022-05-31