Expenses related to depreciation, amortization, and impairment of assets
-1,243,184 GBP2024-07-01 ~ 2025-06-30
-1,498,757 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
143,278 GBP2024-07-01 ~ 2025-06-30
177,270 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
6,086,812 GBP2024-07-01 ~ 2025-06-30
5,299,700 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
4,569,629 GBP2024-07-01 ~ 2025-06-30
3,973,329 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
28,976,464 GBP2025-06-30
26,940,898 GBP2024-06-30
24,973,702 GBP2023-06-30
Dividends Paid
-2,534,063 GBP2024-07-01 ~ 2025-06-30
Retained earnings (accumulated losses)
-2,006,133 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
9,082,878 GBP2025-06-30
9,082,878 GBP2024-06-30
Property, Plant & Equipment
18,490,007 GBP2025-06-30
18,570,334 GBP2024-06-30
Fixed Assets
27,572,885 GBP2025-06-30
27,653,212 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
683,928 GBP2025-06-30
Amounts falling due within one year, Current
440,946 GBP2024-06-30
Cash at bank and in hand
3,929,865 GBP2025-06-30
5,486,597 GBP2024-06-30
Current Assets
5,492,293 GBP2025-06-30
6,806,043 GBP2024-06-30
Creditors
Amounts falling due within one year
-951,279 GBP2025-06-30
-4,305,000 GBP2024-06-30
Net Current Assets/Liabilities
4,541,014 GBP2025-06-30
2,501,043 GBP2024-06-30
Total Assets Less Current Liabilities
32,113,899 GBP2025-06-30
30,154,255 GBP2024-06-30
Net Assets/Liabilities
29,066,464 GBP2025-06-30
27,030,898 GBP2024-06-30
Equity
Called up share capital
90,000 GBP2025-06-30
90,000 GBP2024-06-30
Equity
29,066,464 GBP2025-06-30
27,030,898 GBP2024-06-30
Audit Fees/Expenses
14,800 GBP2024-07-01 ~ 2025-06-30
14,050 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
02024-07-01 ~ 2025-06-30
02023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-75,922 GBP2024-07-01 ~ 2025-06-30
-138,263 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
431,159 GBP2025-06-30
431,159 GBP2024-06-30
Plant and equipment
24,324,524 GBP2025-06-30
24,324,524 GBP2024-06-30
Furniture and fittings
1,521,420 GBP2025-06-30
1,521,420 GBP2024-06-30
Motor vehicles
37,800 GBP2025-06-30
37,800 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
27,477,760 GBP2025-06-30
26,314,903 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
172,461 GBP2025-06-30
150,903 GBP2024-06-30
Plant and equipment
7,266,872 GBP2025-06-30
6,050,646 GBP2024-06-30
Furniture and fittings
1,521,420 GBP2025-06-30
1,521,420 GBP2024-06-30
Motor vehicles
27,000 GBP2025-06-30
21,600 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,987,753 GBP2025-06-30
7,744,569 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
21,558 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
1,216,226 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
5,400 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,243,184 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
258,698 GBP2025-06-30
Plant and equipment
17,057,652 GBP2025-06-30
18,273,878 GBP2024-06-30
Furniture and fittings
0 GBP2025-06-30
0 GBP2024-06-30
Motor vehicles
10,800 GBP2025-06-30
16,200 GBP2024-06-30
Land and buildings
280,256 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
639,976 GBP2025-06-30
314,344 GBP2024-06-30
Other Debtors
Current
1,396 GBP2025-06-30
1,888 GBP2024-06-30
Prepayments/Accrued Income
Current
42,556 GBP2025-06-30
74,795 GBP2024-06-30
Debtors
1,562,428 GBP2025-06-30
1,319,446 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2025-06-30
3,333,333 GBP2024-06-30
Other Remaining Borrowings
Current
23,681 GBP2025-06-30
23,681 GBP2024-06-30
Corporation Tax Payable
Current
849,162 GBP2025-06-30
851,837 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
78,436 GBP2025-06-30
96,149 GBP2024-06-30
Creditors
Current
951,279 GBP2025-06-30
4,305,000 GBP2024-06-30
Bank Borrowings
0 GBP2025-06-30
3,333,333 GBP2024-06-30
Total Borrowings
23,681 GBP2025-06-30
3,357,014 GBP2024-06-30
Current
23,681 GBP2025-06-30
3,357,014 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2025-06-30
90,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,392 GBP2025-06-30
11,141 GBP2024-06-30
Between two and five year
53,566 GBP2025-06-30
44,564 GBP2024-06-30
More than five year
478,749 GBP2025-06-30
409,435 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
545,707 GBP2025-06-30
465,140 GBP2024-06-30