Property, Plant & Equipment
1,396,436 GBP2023-12-31
1,098,238 GBP2022-12-31
Fixed Assets - Investments
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Fixed Assets
1,406,436 GBP2023-12-31
1,108,238 GBP2022-12-31
Debtors
726,235 GBP2023-12-31
890,851 GBP2022-12-31
Cash at bank and in hand
154,384 GBP2023-12-31
391,025 GBP2022-12-31
Current Assets
7,147,331 GBP2023-12-31
6,988,154 GBP2022-12-31
Net Assets/Liabilities
2,741,280 GBP2023-12-31
2,825,969 GBP2022-12-31
Equity
Called up share capital
44,150 GBP2023-12-31
44,150 GBP2022-12-31
44,150 GBP2021-12-31
Revaluation reserve
194,385 GBP2023-12-31
197,128 GBP2022-12-31
199,871 GBP2021-12-31
Capital redemption reserve
67,850 GBP2023-12-31
67,850 GBP2022-12-31
67,850 GBP2021-12-31
Retained earnings (accumulated losses)
2,434,895 GBP2023-12-31
2,516,841 GBP2022-12-31
2,292,688 GBP2021-12-31
Profit/Loss
165,311 GBP2023-01-01 ~ 2023-12-31
221,410 GBP2022-01-01 ~ 2022-12-31
Equity
2,741,280 GBP2023-12-31
Cash and Cash Equivalents
496,342 GBP2021-12-31
Average Number of Employees
792023-01-01 ~ 2023-12-31
702022-01-01 ~ 2022-12-31
Wages/Salaries
2,870,047 GBP2023-01-01 ~ 2023-12-31
2,309,085 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
109,607 GBP2023-01-01 ~ 2023-12-31
89,938 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,287,127 GBP2023-01-01 ~ 2023-12-31
2,645,321 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,250,439 GBP2023-12-31
1,018,383 GBP2022-12-31
Plant and equipment
97,784 GBP2023-12-31
145,298 GBP2022-12-31
Furniture and fittings
464,021 GBP2023-12-31
440,134 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,812,244 GBP2023-12-31
1,603,815 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-79,469 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-111,469 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-323,974 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
212,494 GBP2023-12-31
184,113 GBP2022-12-31
Plant and equipment
35,943 GBP2023-12-31
98,656 GBP2022-12-31
Furniture and fittings
167,371 GBP2023-12-31
222,808 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,808 GBP2023-12-31
505,577 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
28,381 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
16,756 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
56,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,169 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-79,469 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-111,469 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-190,938 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,037,945 GBP2023-12-31
834,270 GBP2022-12-31
Plant and equipment
61,841 GBP2023-12-31
46,642 GBP2022-12-31
Furniture and fittings
296,650 GBP2023-12-31
217,326 GBP2022-12-31
Investments in Subsidiaries
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Finished Goods/Goods for Resale
5,904,936 GBP2023-12-31
5,409,432 GBP2022-12-31
Trade Debtors/Trade Receivables
223,902 GBP2023-12-31
207,939 GBP2022-12-31
Other Debtors
Current
401,499 GBP2023-12-31
579,241 GBP2022-12-31
Prepayments/Accrued Income
Current
100,834 GBP2023-12-31
103,671 GBP2022-12-31
Other Remaining Borrowings
Current
157,550 GBP2023-12-31
120,786 GBP2022-12-31
Corporation Tax Payable
Current
43,670 GBP2023-12-31
91,345 GBP2022-12-31
Other Creditors
Current
322,903 GBP2023-12-31
259,769 GBP2022-12-31
Creditors
Current
5,724,796 GBP2023-12-31
5,190,214 GBP2022-12-31
Bank Borrowings
25,000 GBP2023-12-31
35,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
167,550 GBP2023-12-31
130,786 GBP2022-12-31
Non-current, Amounts falling due after one year
15,000 GBP2023-12-31
25,000 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
67,602 GBP2023-01-01 ~ 2023-12-31
58,064 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
265,029 GBP2023-01-01 ~ 2023-12-31
130,754 GBP2022-01-01 ~ 2022-12-31