Average Number of Employees
942023-05-01 ~ 2024-04-30
1292022-05-01 ~ 2023-04-30
Turnover/Revenue
4,158,975 GBP2023-05-01 ~ 2024-04-30
4,416,390 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-789,466 GBP2023-05-01 ~ 2024-04-30
-1,026,132 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,369,509 GBP2023-05-01 ~ 2024-04-30
3,390,258 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-3,019,598 GBP2023-05-01 ~ 2024-04-30
-3,427,168 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
353,010 GBP2023-05-01 ~ 2024-04-30
-32,051 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
470 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
122,957 GBP2023-05-01 ~ 2024-04-30
-186,886 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
122,957 GBP2023-05-01 ~ 2024-04-30
-186,886 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,063,673 GBP2023-05-01 ~ 2024-04-30
-186,886 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
8,059,808 GBP2024-04-30
6,561,318 GBP2023-04-30
Fixed Assets
8,059,808 GBP2024-04-30
6,561,318 GBP2023-04-30
Total Inventories
37,351 GBP2024-04-30
47,970 GBP2023-04-30
Debtors
Current
163,800 GBP2024-04-30
54,637 GBP2023-04-30
Cash at bank and in hand
63,385 GBP2024-04-30
12,497 GBP2023-04-30
Current Assets
264,536 GBP2024-04-30
115,104 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,867,920 GBP2024-04-30
-1,959,898 GBP2023-04-30
Net Current Assets/Liabilities
-1,603,384 GBP2024-04-30
-1,844,794 GBP2023-04-30
Total Assets Less Current Liabilities
6,456,424 GBP2024-04-30
4,716,524 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-2,276,800 GBP2024-04-30
-2,300,350 GBP2023-04-30
Net Assets/Liabilities
3,375,877 GBP2024-04-30
2,312,204 GBP2023-04-30
Equity
Called up share capital
54,675 GBP2024-04-30
54,675 GBP2023-04-30
54,675 GBP2022-05-01
Share premium
246,350 GBP2024-04-30
246,350 GBP2023-04-30
246,350 GBP2022-05-01
Revaluation reserve
5,475,138 GBP2024-04-30
4,651,886 GBP2023-04-30
4,746,934 GBP2022-05-01
Other miscellaneous reserve
10,329 GBP2024-04-30
10,329 GBP2023-04-30
10,329 GBP2022-05-01
Retained earnings (accumulated losses)
-2,410,615 GBP2024-04-30
-2,651,036 GBP2023-04-30
-2,559,198 GBP2022-05-01
Equity
3,375,877 GBP2024-04-30
2,312,204 GBP2023-04-30
2,499,090 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
122,957 GBP2023-05-01 ~ 2024-04-30
-186,886 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
235,747 GBP2023-05-01 ~ 2024-04-30
230,305 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
5,638 GBP2024-04-30
-62,661 GBP2023-04-30
96,613 GBP2022-05-01
Bank Overdrafts
-57,747 GBP2024-04-30
-75,158 GBP2023-04-30
Audit Fees/Expenses
13,650 GBP2023-05-01 ~ 2024-04-30
13,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,621,123 GBP2023-05-01 ~ 2024-04-30
1,978,277 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
139,146 GBP2023-05-01 ~ 2024-04-30
172,582 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,788,885 GBP2023-05-01 ~ 2024-04-30
2,178,281 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
136,842 GBP2023-05-01 ~ 2024-04-30
137,033 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
30,739 GBP2023-05-01 ~ 2024-04-30
-46,722 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
7,522,841 GBP2024-04-30
6,120,138 GBP2023-04-30
Plant and equipment
812,430 GBP2024-04-30
811,721 GBP2023-04-30
Motor vehicles
119,006 GBP2024-04-30
64,916 GBP2023-04-30
Furniture and fittings
2,744,822 GBP2024-04-30
2,715,448 GBP2023-04-30
Office equipment
820,647 GBP2024-04-30
820,647 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
12,019,746 GBP2024-04-30
10,532,870 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,522 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-2,522 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,398,753 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
776,686 GBP2023-04-30
Motor vehicles
44,947 GBP2023-04-30
Furniture and fittings
2,206,869 GBP2023-04-30
Office equipment
820,647 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,971,552 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,179 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
14,251 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
89,881 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
235,747 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,522 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,522 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
785,865 GBP2024-04-30
Motor vehicles
59,198 GBP2024-04-30
Furniture and fittings
2,294,228 GBP2024-04-30
Office equipment
820,647 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,959,938 GBP2024-04-30
Property, Plant & Equipment
Buildings
7,522,841 GBP2024-04-30
5,997,735 GBP2023-04-30
Plant and equipment
26,565 GBP2024-04-30
35,035 GBP2023-04-30
Motor vehicles
59,808 GBP2024-04-30
19,969 GBP2023-04-30
Furniture and fittings
450,594 GBP2024-04-30
508,579 GBP2023-04-30
Plant and equipment, Under hire purchased contracts or finance leases
9,791 GBP2024-04-30
12,737 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
57,672 GBP2024-04-30
17,125 GBP2023-04-30
Under hire purchased contracts or finance leases
285,160 GBP2024-04-30
251,802 GBP2023-04-30
Finished Goods/Goods for Resale
37,351 GBP2024-04-30
47,970 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
4,980 GBP2024-04-30
6,722 GBP2023-04-30
Other Debtors
Current
13,147 GBP2024-04-30
10,212 GBP2023-04-30
Prepayments/Accrued Income
Current
145,673 GBP2024-04-30
37,703 GBP2023-04-30
Bank Overdrafts
Current
57,747 GBP2024-04-30
75,158 GBP2023-04-30
Bank Borrowings
Current
184,411 GBP2024-04-30
249,049 GBP2023-04-30
Trade Creditors/Trade Payables
Current
276,638 GBP2024-04-30
247,304 GBP2023-04-30
Taxation/Social Security Payable
Current
198,308 GBP2024-04-30
246,639 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
56,694 GBP2024-04-30
65,683 GBP2023-04-30
Other Creditors
Current
24,023 GBP2024-04-30
37,980 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,070,099 GBP2024-04-30
1,038,085 GBP2023-04-30
Creditors
Current
1,867,920 GBP2024-04-30
1,959,898 GBP2023-04-30
Bank Borrowings
Non-current
2,149,612 GBP2024-04-30
2,163,502 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
127,188 GBP2024-04-30
136,848 GBP2023-04-30
Creditors
Non-current
2,276,800 GBP2024-04-30
2,300,350 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
184,411 GBP2024-04-30
249,049 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
184,411 GBP2024-04-30
249,049 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
193,673 GBP2024-04-30
255,736 GBP2023-04-30
Non-current, Between two and five year
574,104 GBP2024-04-30
649,613 GBP2023-04-30
Total Borrowings
2,334,023 GBP2024-04-30
2,412,551 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-702,876 GBP2023-05-01 ~ 2024-04-30
Net Deferred Tax Liability/Asset
-702,876 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-257,450 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
54,675 shares2024-04-30
54,675 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,111 GBP2024-04-30
7,431 GBP2023-04-30
Between one and five year
189,326 GBP2024-04-30
2,477 GBP2023-04-30
More than five year
77,452 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
320,889 GBP2024-04-30
9,908 GBP2023-04-30