Average Number of Employees
42022-04-01 ~ 2023-03-31
32021-04-01 ~ 2022-03-31
Property, Plant & Equipment
194,626 GBP2023-03-31
534,097 GBP2022-03-31
Fixed Assets - Investments
1,400 GBP2023-03-31
1,400 GBP2022-03-31
Fixed Assets
196,026 GBP2023-03-31
535,497 GBP2022-03-31
Debtors
Current
3,281,215 GBP2023-03-31
2,301,841 GBP2022-03-31
Cash at bank and in hand
288,131 GBP2023-03-31
776,976 GBP2022-03-31
Current Assets
3,569,346 GBP2023-03-31
3,078,817 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-139,878 GBP2023-03-31
-258,149 GBP2022-03-31
Net Current Assets/Liabilities
3,429,468 GBP2023-03-31
2,820,668 GBP2022-03-31
Total Assets Less Current Liabilities
3,625,494 GBP2023-03-31
3,356,165 GBP2022-03-31
Net Assets/Liabilities
3,621,122 GBP2023-03-31
3,325,578 GBP2022-03-31
Equity
Called up share capital
1,128 GBP2023-03-31
1,128 GBP2022-03-31
190,991 GBP2021-04-01
Revaluation reserve
22,526 GBP2023-03-31
200,431 GBP2022-03-31
200,431 GBP2021-04-01
Capital redemption reserve
159,911 GBP2023-03-31
159,911 GBP2022-03-31
159,911 GBP2021-04-01
Retained earnings (accumulated losses)
3,437,557 GBP2023-03-31
2,964,108 GBP2022-03-31
-273,931 GBP2021-04-01
Profit/Loss
295,544 GBP2022-04-01 ~ 2023-03-31
3,000,484 GBP2021-04-01 ~ 2022-03-31
Equity
3,621,122 GBP2023-03-31
3,325,578 GBP2022-03-31
322,696 GBP2021-04-01
Other miscellaneous reserve
45,294 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
295,544 GBP2022-04-01 ~ 2023-03-31
3,000,484 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
295,544 GBP2022-04-01 ~ 2023-03-31
3,000,484 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
295,544 GBP2022-04-01 ~ 2023-03-31
3,000,484 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
Called up share capital
137 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
137 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
-189,863 GBP2021-04-01 ~ 2022-03-31
Retained earnings (accumulated losses)
237,555 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
2,398 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
224,476 GBP2022-04-01 ~ 2023-03-31
388,550 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
29,176 GBP2022-04-01 ~ 2023-03-31
46,831 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Buildings
175,000 GBP2023-03-31
461,318 GBP2022-03-31
Motor vehicles
80,950 GBP2023-03-31
80,950 GBP2022-03-31
Furniture and fittings
492,158 GBP2023-03-31
572,387 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
748,108 GBP2023-03-31
1,114,655 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-93,678 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-379,996 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
43,953 GBP2022-03-31
Furniture and fittings
473,149 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
580,558 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
20,238 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
24,515 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
48,292 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-46,537 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-75,368 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
64,191 GBP2023-03-31
Furniture and fittings
451,127 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
553,482 GBP2023-03-31
Property, Plant & Equipment
Buildings
136,836 GBP2023-03-31
397,862 GBP2022-03-31
Motor vehicles
16,759 GBP2023-03-31
36,997 GBP2022-03-31
Furniture and fittings
41,031 GBP2023-03-31
99,238 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
3,906 GBP2023-03-31
147,357 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
2,542,118 GBP2023-03-31
1,638,993 GBP2022-03-31
Other Debtors
Current
735,191 GBP2023-03-31
515,491 GBP2022-03-31
Cash and Cash Equivalents
288,131 GBP2023-03-31
776,976 GBP2022-03-31
Trade Creditors/Trade Payables
Current
46,952 GBP2023-03-31
84,334 GBP2022-03-31
Corporation Tax Payable
Current
55,488 GBP2023-03-31
43,669 GBP2022-03-31
Taxation/Social Security Payable
Current
4,602 GBP2023-03-31
15,391 GBP2022-03-31
Other Creditors
Current
2,320 GBP2023-03-31
2,055 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
30,516 GBP2023-03-31
112,700 GBP2022-03-31
Creditors
Current
139,878 GBP2023-03-31
258,149 GBP2022-03-31
Net Deferred Tax Liability/Asset
-4,372 GBP2023-03-31
-30,587 GBP2022-03-31
-35,829 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
26,215 GBP2022-04-01 ~ 2023-03-31
5,242 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,572 GBP2023-03-31
-30,688 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
88,900 shares2023-03-31
88,900 shares2022-03-31
Par Value of Share
Class 1 ordinary share
0.012022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
23,900 shares2023-03-31
23,900 shares2022-03-31
Par Value of Share
Class 3 ordinary share
0.012022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,600 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,600 GBP2022-03-31