J.G. DISTILLERS LIMITED - 2007-12-28
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
13,076,997 GBP2023-01-01 ~ 2023-12-31
11,351,384 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-8,699,084 GBP2023-01-01 ~ 2023-12-31
-7,697,435 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,377,913 GBP2023-01-01 ~ 2023-12-31
3,653,949 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,693,310 GBP2023-01-01 ~ 2023-12-31
-2,879,258 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
684,267 GBP2023-01-01 ~ 2023-12-31
774,691 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
543 GBP2023-01-01 ~ 2023-12-31
20 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
669,325 GBP2023-01-01 ~ 2023-12-31
760,876 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
511,627 GBP2023-01-01 ~ 2023-12-31
615,534 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
4,238,076 GBP2023-12-31
3,726,449 GBP2022-12-31
3,110,915 GBP2021-12-31
Property, Plant & Equipment
24,494 GBP2023-12-31
28,424 GBP2022-12-31
Total Inventories
1,511,069 GBP2023-12-31
1,256,491 GBP2022-12-31
Debtors
4,734,088 GBP2023-12-31
3,997,728 GBP2022-12-31
Cash at bank and in hand
335,977 GBP2023-12-31
654,986 GBP2022-12-31
Current Assets
6,581,134 GBP2023-12-31
5,909,205 GBP2022-12-31
Creditors
Current
2,353,222 GBP2023-12-31
2,189,088 GBP2022-12-31
Net Current Assets/Liabilities
4,227,912 GBP2023-12-31
3,720,117 GBP2022-12-31
Total Assets Less Current Liabilities
4,252,406 GBP2023-12-31
3,748,541 GBP2022-12-31
Creditors
Non-current
14,230 GBP2023-12-31
21,992 GBP2022-12-31
Net Assets/Liabilities
4,238,176 GBP2023-12-31
3,726,549 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Equity
4,238,176 GBP2023-12-31
3,726,549 GBP2022-12-31
Wages/Salaries
1,668,586 GBP2023-01-01 ~ 2023-12-31
1,292,312 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
115,127 GBP2023-01-01 ~ 2023-12-31
96,573 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,515 GBP2023-01-01 ~ 2023-12-31
19,406 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,809,228 GBP2023-01-01 ~ 2023-12-31
1,408,291 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
482023-01-01 ~ 2023-12-31
412022-01-01 ~ 2022-12-31
Director Remuneration
114,171 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,752 GBP2023-01-01 ~ 2023-12-31
10,198 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,150 GBP2023-01-01 ~ 2023-12-31
10,300 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
160,168 GBP2023-01-01 ~ 2023-12-31
145,342 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
157,425 GBP2023-01-01 ~ 2023-12-31
144,566 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,566 GBP2023-12-31
5,566 GBP2022-12-31
Motor vehicles
105,177 GBP2023-12-31
99,409 GBP2022-12-31
Computers
2,768 GBP2023-12-31
2,768 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
113,511 GBP2023-12-31
107,743 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,566 GBP2023-12-31
5,566 GBP2022-12-31
Motor vehicles
80,683 GBP2023-12-31
70,985 GBP2022-12-31
Computers
2,768 GBP2023-12-31
2,768 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,017 GBP2023-12-31
79,319 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
9,698 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,698 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
24,494 GBP2023-12-31
28,424 GBP2022-12-31
Merchandise
1,511,069 GBP2023-12-31
1,256,491 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,141,166 GBP2023-12-31
477,255 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,185,689 GBP2023-12-31
3,039,345 GBP2022-12-31
Other Debtors
Current
119,048 GBP2023-12-31
370,157 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
67,979 GBP2023-12-31
57,124 GBP2022-12-31
Prepayments/Accrued Income
Current
220,206 GBP2023-12-31
53,847 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,734,088 GBP2023-12-31
3,997,728 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
7,762 GBP2023-12-31
7,762 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,767,726 GBP2023-12-31
1,638,457 GBP2022-12-31
Corporation Tax Payable
Current
346,399 GBP2023-12-31
324,339 GBP2022-12-31
Other Taxation & Social Security Payable
Current
38,565 GBP2023-12-31
25,313 GBP2022-12-31
Other Creditors
Current
22 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
192,748 GBP2023-12-31
193,217 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
14,230 GBP2023-12-31
21,992 GBP2022-12-31
Between one and five year, hire purchase agreements
14,230 GBP2023-12-31
21,992 GBP2022-12-31
hire purchase agreements
21,992 GBP2023-12-31
29,754 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
550,000 GBP2023-12-31
400,000 GBP2022-12-31
Between one and five year
1,650,000 GBP2023-12-31
1,200,000 GBP2022-12-31
All periods
2,200,000 GBP2023-12-31
1,600,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31